| 樓價： |
$780,000,000.00 |
|
|
| 首期： |
$234,000,000.00 |
| |
| 貸款金額： |
$546,000,000.00 |
全期供款共： |
$875,942,075.83 |
| 每月供款額： |
$2,919,806.92 (4.125厘息計供300期) |
全期利息共： |
$329,942,075.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$399,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$33,150,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,732,860.80 |
$4,783,185.03 |
$3,733,883.86 |
$3,267,780.05 |
$2,511,022.92 |
$2,057,723.60 |
$1,756,151.78 |
| 1.500 |
$6,851,278.70 |
$4,902,615.89 |
$3,854,513.73 |
$3,389,256.89 |
$2,634,697.93 |
$2,183,652.34 |
$1,884,356.35 |
| 2.000 |
$6,971,019.53 |
$5,023,934.58 |
$3,977,593.99 |
$3,513,557.51 |
$2,762,123.01 |
$2,314,244.69 |
$2,018,122.32 |
| 2.500 |
$7,092,081.34 |
$5,147,136.63 |
$4,103,115.88 |
$3,640,669.08 |
$2,893,269.80 |
$2,449,447.37 |
$2,157,360.11 |
| 3.000 |
$7,214,461.84 |
$5,272,216.66 |
$4,231,068.68 |
$3,770,575.76 |
$3,028,102.88 |
$2,589,193.77 |
$2,301,958.02 |
| 3.500 |
$7,338,158.44 |
$5,399,168.36 |
$4,361,439.67 |
$3,903,258.68 |
$3,166,580.06 |
$2,733,404.69 |
$2,451,784.00 |
| 4.000 |
$7,463,168.26 |
$5,527,984.54 |
$4,494,214.21 |
$4,038,696.07 |
$3,308,652.60 |
$2,881,989.15 |
$2,606,687.51 |
| 4.125 |
$7,494,625.53 |
$5,560,478.99 |
$4,527,781.50 |
$4,072,982.99 |
$3,344,726.20 |
|
$2,646,187.54 |
| 4.500 |
$7,589,488.07 |
$5,658,657.12 |
$4,629,375.77 |
$4,176,863.36 |
$3,454,265.59 |
$3,034,845.33 |
$2,766,501.79 |
| 5.000 |
$7,717,114.35 |
$5,791,177.13 |
$4,766,905.97 |
$4,317,733.20 |
$3,603,358.34 |
$3,191,861.63 |
$2,931,046.06 |
| 5.500 |
$7,846,043.29 |
$5,925,534.78 |
$4,906,784.68 |
$4,461,275.66 |
$3,755,864.70 |
$3,352,917.71 |
$3,100,127.95 |
| 6.000 |
$7,976,270.75 |
$6,061,719.41 |
$5,048,990.01 |
$4,607,458.28 |
$3,911,713.58 |
$3,517,885.65 |
$3,273,545.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
