| 樓價： |
$7,589,000.00 |
|
|
| 首期： |
$2,276,700.00 |
| |
| 貸款金額： |
$5,312,300.00 |
全期供款共： |
$8,522,467.20 |
| 每月供款額： |
$28,408.22 (4.125厘息計供300期) |
全期利息共： |
$3,210,167.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,794.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,670.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,507.28 |
$46,537.94 |
$36,328.78 |
$31,793.82 |
$24,430.97 |
$20,020.60 |
$17,086.46 |
| 1.500 |
$66,659.43 |
$47,699.94 |
$37,502.44 |
$32,975.73 |
$25,634.26 |
$21,245.82 |
$18,333.82 |
| 2.000 |
$67,824.45 |
$48,880.31 |
$38,699.95 |
$34,185.11 |
$26,874.04 |
$22,516.41 |
$19,635.30 |
| 2.500 |
$69,002.31 |
$50,079.00 |
$39,921.21 |
$35,421.84 |
$28,150.03 |
$23,831.87 |
$20,990.01 |
| 3.000 |
$70,193.01 |
$51,295.96 |
$41,166.13 |
$36,685.77 |
$29,461.89 |
$25,191.53 |
$22,396.87 |
| 3.500 |
$71,396.52 |
$52,531.14 |
$42,434.57 |
$37,976.71 |
$30,809.20 |
$26,594.63 |
$23,854.60 |
| 4.000 |
$72,612.80 |
$53,784.45 |
$43,726.40 |
$39,294.44 |
$32,191.49 |
$28,040.28 |
$25,361.73 |
| 4.125 |
$72,918.86 |
$54,100.61 |
$44,052.99 |
$39,628.04 |
$32,542.47 |
|
$25,746.05 |
| 4.500 |
$73,841.83 |
$55,055.83 |
$45,041.45 |
$40,638.74 |
$33,608.23 |
$29,527.49 |
$26,916.64 |
| 5.000 |
$75,083.57 |
$56,345.18 |
$46,379.55 |
$42,009.33 |
$35,058.83 |
$31,055.18 |
$28,517.58 |
| 5.500 |
$76,337.98 |
$57,652.41 |
$47,740.50 |
$43,405.92 |
$36,542.64 |
$32,622.17 |
$30,162.66 |
| 6.000 |
$77,605.02 |
$58,977.42 |
$49,124.08 |
$44,828.21 |
$38,058.97 |
$34,227.22 |
$31,849.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
