| 樓價： |
$7,400,000.00 |
|
|
| 首期： |
$2,220,000.00 |
| |
| 貸款金額： |
$5,180,000.00 |
全期供款共： |
$8,310,219.69 |
| 每月供款額： |
$27,700.73 (4.125厘息計供300期) |
全期利息共： |
$3,130,219.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$222,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,875.86 |
$45,378.93 |
$35,424.03 |
$31,002.02 |
$23,822.53 |
$19,521.99 |
$16,660.93 |
| 1.500 |
$64,999.31 |
$46,512.00 |
$36,568.46 |
$32,154.49 |
$24,995.85 |
$20,716.70 |
$17,877.23 |
| 2.000 |
$66,135.31 |
$47,662.97 |
$37,736.15 |
$33,333.75 |
$26,204.76 |
$21,955.65 |
$19,146.29 |
| 2.500 |
$67,283.85 |
$48,831.81 |
$38,927.00 |
$34,539.68 |
$27,448.97 |
$23,238.35 |
$20,467.26 |
| 3.000 |
$68,444.89 |
$50,018.47 |
$40,140.91 |
$35,772.13 |
$28,728.16 |
$24,564.15 |
$21,839.09 |
| 3.500 |
$69,618.43 |
$51,222.88 |
$41,377.76 |
$37,030.92 |
$30,041.91 |
$25,932.30 |
$23,260.51 |
| 4.000 |
$70,804.42 |
$52,444.98 |
$42,637.42 |
$38,315.83 |
$31,389.78 |
$27,341.95 |
$24,730.11 |
| 4.125 |
$71,102.86 |
$52,753.26 |
$42,955.88 |
$38,641.12 |
$31,732.02 |
|
$25,104.86 |
| 4.500 |
$72,002.84 |
$53,684.70 |
$43,919.72 |
$39,626.65 |
$32,771.24 |
$28,792.12 |
$26,246.30 |
| 5.000 |
$73,213.65 |
$54,941.94 |
$45,224.49 |
$40,963.11 |
$34,185.71 |
$30,281.76 |
$27,807.36 |
| 5.500 |
$74,436.82 |
$56,216.61 |
$46,551.55 |
$42,324.92 |
$35,632.56 |
$31,809.73 |
$29,411.47 |
| 6.000 |
$75,672.31 |
$57,508.62 |
$47,900.67 |
$43,711.78 |
$37,111.13 |
$33,374.81 |
$31,056.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
