| 樓價： |
$7,251,000.00 |
|
|
| 首期： |
$2,175,300.00 |
| |
| 貸款金額： |
$5,075,700.00 |
全期供款共： |
$8,142,892.30 |
| 每月供款額： |
$27,142.97 (4.125厘息計供300期) |
全期利息共： |
$3,067,192.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,625.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,530.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,589.71 |
$44,465.22 |
$34,710.76 |
$30,377.79 |
$23,342.86 |
$19,128.92 |
$16,325.46 |
| 1.500 |
$63,690.54 |
$45,575.47 |
$35,832.15 |
$31,507.05 |
$24,492.56 |
$20,299.57 |
$17,517.27 |
| 2.000 |
$64,803.67 |
$46,703.27 |
$36,976.33 |
$32,662.57 |
$25,677.12 |
$21,513.57 |
$18,760.78 |
| 2.500 |
$65,929.08 |
$47,848.57 |
$38,143.20 |
$33,844.22 |
$26,896.28 |
$22,770.44 |
$20,055.15 |
| 3.000 |
$67,066.75 |
$49,011.34 |
$39,332.67 |
$35,051.85 |
$28,149.71 |
$24,069.54 |
$21,399.36 |
| 3.500 |
$68,216.65 |
$50,191.50 |
$40,544.61 |
$36,285.29 |
$29,437.02 |
$25,410.15 |
$22,792.16 |
| 4.000 |
$69,378.76 |
$51,388.99 |
$41,778.91 |
$37,544.34 |
$30,757.74 |
$26,791.41 |
$24,232.17 |
| 4.125 |
$69,671.19 |
$51,691.07 |
$42,090.95 |
$37,863.08 |
$31,093.09 |
|
$24,599.37 |
| 4.500 |
$70,553.05 |
$52,603.75 |
$43,035.39 |
$38,828.76 |
$32,111.38 |
$28,212.39 |
$25,717.83 |
| 5.000 |
$71,739.48 |
$53,835.67 |
$44,313.89 |
$40,138.31 |
$33,497.37 |
$29,672.04 |
$27,247.46 |
| 5.500 |
$72,938.03 |
$55,084.68 |
$45,614.23 |
$41,472.70 |
$34,915.10 |
$31,169.24 |
$28,819.27 |
| 6.000 |
$74,148.64 |
$56,350.68 |
$46,936.19 |
$42,831.64 |
$36,363.89 |
$32,702.81 |
$30,431.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
