| 樓價： |
$7,130,000.00 |
|
|
| 首期： |
$2,139,000.00 |
| |
| 貸款金額： |
$4,991,000.00 |
全期供款共： |
$8,007,008.98 |
| 每月供款額： |
$26,690.03 (4.125厘息計供300期) |
全期利息共： |
$3,016,008.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,565.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$213,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,545.25 |
$43,723.22 |
$34,131.53 |
$29,870.86 |
$22,953.32 |
$18,809.70 |
$16,053.03 |
| 1.500 |
$62,627.71 |
$44,814.94 |
$35,234.21 |
$30,981.28 |
$24,083.84 |
$19,960.82 |
$17,224.95 |
| 2.000 |
$63,722.27 |
$45,923.91 |
$36,359.29 |
$32,117.52 |
$25,248.64 |
$21,154.57 |
$18,447.71 |
| 2.500 |
$64,828.90 |
$47,050.11 |
$37,506.69 |
$33,279.45 |
$26,447.45 |
$22,390.46 |
$19,720.48 |
| 3.000 |
$65,947.58 |
$48,193.47 |
$38,676.31 |
$34,466.93 |
$27,679.97 |
$23,667.89 |
$21,042.26 |
| 3.500 |
$67,078.29 |
$49,353.94 |
$39,868.03 |
$35,679.79 |
$28,945.79 |
$24,986.12 |
$22,411.82 |
| 4.000 |
$68,221.01 |
$50,531.45 |
$41,081.73 |
$36,917.82 |
$30,244.48 |
$26,344.34 |
$23,827.80 |
| 4.125 |
$68,508.56 |
$50,828.48 |
$41,388.57 |
$37,231.24 |
$30,574.23 |
|
$24,188.87 |
| 4.500 |
$69,375.71 |
$51,725.93 |
$42,317.24 |
$38,180.82 |
$31,575.53 |
$27,741.60 |
$25,288.66 |
| 5.000 |
$70,542.34 |
$52,937.30 |
$43,574.41 |
$39,468.51 |
$32,938.39 |
$29,176.89 |
$26,792.77 |
| 5.500 |
$71,720.88 |
$54,165.47 |
$44,853.04 |
$40,780.64 |
$34,332.46 |
$30,649.11 |
$28,338.35 |
| 6.000 |
$72,911.30 |
$55,410.33 |
$46,152.95 |
$42,116.89 |
$35,757.07 |
$32,157.08 |
$29,923.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
