樓價: |
$6,960,000.00 |
|
|
首期: |
$2,088,000.00 |
| |
貸款金額: |
$4,872,000.00 |
全期供款共: |
$7,816,098.52 |
每月供款額: |
$26,053.66 (4.125厘息計供300期) |
全期利息共: |
$2,944,098.52 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,480.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$69,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$208,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,077.83 |
$42,680.73 |
$33,317.73 |
$29,158.65 |
$22,406.05 |
$18,361.23 |
$15,670.28 |
1.500 |
$61,134.49 |
$43,746.42 |
$34,394.12 |
$30,242.60 |
$23,509.61 |
$19,484.90 |
$16,814.26 |
2.000 |
$62,202.94 |
$44,828.95 |
$35,492.38 |
$31,351.74 |
$24,646.64 |
$20,650.18 |
$18,007.86 |
2.500 |
$63,283.19 |
$45,928.30 |
$36,612.42 |
$32,485.97 |
$25,816.87 |
$21,856.61 |
$19,250.29 |
3.000 |
$64,375.20 |
$47,044.39 |
$37,754.15 |
$33,645.14 |
$27,019.99 |
$23,103.58 |
$20,540.55 |
3.500 |
$65,478.95 |
$48,177.19 |
$38,917.46 |
$34,829.08 |
$28,255.64 |
$24,390.38 |
$21,877.46 |
4.000 |
$66,594.42 |
$49,326.63 |
$40,102.22 |
$36,037.60 |
$29,523.36 |
$25,716.21 |
$23,259.67 |
4.125 |
$66,875.12 |
$49,616.58 |
$40,401.74 |
$36,343.54 |
$29,845.25 |
|
$23,612.13 |
4.500 |
$67,721.59 |
$50,492.63 |
$41,308.28 |
$37,270.47 |
$30,822.68 |
$27,080.16 |
$24,685.71 |
5.000 |
$68,860.40 |
$51,675.12 |
$42,535.47 |
$38,527.47 |
$32,153.04 |
$28,481.23 |
$26,153.95 |
5.500 |
$70,010.85 |
$52,874.00 |
$43,783.62 |
$39,808.31 |
$33,513.87 |
$29,918.34 |
$27,662.68 |
6.000 |
$71,172.88 |
$54,089.19 |
$45,052.53 |
$41,112.70 |
$34,904.52 |
$31,390.36 |
$29,210.10 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|