| 樓價： |
$6,957,000.00 |
|
|
| 首期： |
$2,087,100.00 |
| |
| 貸款金額： |
$4,869,900.00 |
全期供款共： |
$7,812,729.51 |
| 每月供款額： |
$26,042.43 (4.125厘息計供300期) |
全期利息共： |
$2,942,829.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,478.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,710.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,051.94 |
$42,662.33 |
$33,303.37 |
$29,146.08 |
$22,396.39 |
$18,353.31 |
$15,663.52 |
| 1.500 |
$61,108.14 |
$43,727.56 |
$34,379.30 |
$30,229.56 |
$23,499.48 |
$19,476.50 |
$16,807.01 |
| 2.000 |
$62,176.13 |
$44,809.63 |
$35,477.08 |
$31,338.23 |
$24,636.01 |
$20,641.28 |
$18,000.10 |
| 2.500 |
$63,255.91 |
$45,908.50 |
$36,596.64 |
$32,471.97 |
$25,805.74 |
$21,847.19 |
$19,241.99 |
| 3.000 |
$64,347.45 |
$47,024.12 |
$37,737.88 |
$33,630.64 |
$27,008.35 |
$23,093.62 |
$20,531.69 |
| 3.500 |
$65,450.73 |
$48,156.43 |
$38,900.69 |
$34,814.06 |
$28,243.46 |
$24,379.87 |
$21,868.03 |
| 4.000 |
$66,565.72 |
$49,305.37 |
$40,084.93 |
$36,022.06 |
$29,510.64 |
$25,705.13 |
$23,249.65 |
| 4.125 |
$66,846.29 |
$49,595.20 |
$40,384.33 |
$36,327.88 |
$29,832.38 |
|
$23,601.96 |
| 4.500 |
$67,692.40 |
$50,470.87 |
$41,290.47 |
$37,254.41 |
$30,809.39 |
$27,068.49 |
$24,675.07 |
| 5.000 |
$68,830.72 |
$51,652.85 |
$42,517.13 |
$38,510.86 |
$32,139.18 |
$28,468.95 |
$26,142.68 |
| 5.500 |
$69,980.67 |
$52,851.21 |
$43,764.74 |
$39,791.15 |
$33,499.42 |
$29,905.45 |
$27,650.76 |
| 6.000 |
$71,142.20 |
$54,065.87 |
$45,033.11 |
$41,094.98 |
$34,889.48 |
$31,376.83 |
$29,197.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
