| 樓價： |
$6,786,000.00 |
|
|
| 首期： |
$2,035,800.00 |
| |
| 貸款金額： |
$4,750,200.00 |
全期供款共： |
$7,620,696.06 |
| 每月供款額： |
$25,402.32 (4.125厘息計供300期) |
全期利息共： |
$2,870,496.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,393.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,575.89 |
$41,613.71 |
$32,484.79 |
$28,429.69 |
$21,845.90 |
$17,902.20 |
$15,278.52 |
| 1.500 |
$59,606.12 |
$42,652.76 |
$33,534.27 |
$29,486.53 |
$22,921.87 |
$18,997.78 |
$16,393.90 |
| 2.000 |
$60,647.87 |
$43,708.23 |
$34,605.07 |
$30,567.95 |
$24,030.47 |
$20,133.93 |
$17,557.66 |
| 2.500 |
$61,701.11 |
$44,780.09 |
$35,697.11 |
$31,673.82 |
$25,171.45 |
$21,310.19 |
$18,769.03 |
| 3.000 |
$62,765.82 |
$45,868.28 |
$36,810.30 |
$32,804.01 |
$26,344.50 |
$22,525.99 |
$20,027.03 |
| 3.500 |
$63,841.98 |
$46,972.76 |
$37,944.53 |
$33,958.35 |
$27,549.25 |
$23,780.62 |
$21,330.52 |
| 4.000 |
$64,929.56 |
$48,093.47 |
$39,099.66 |
$35,136.66 |
$28,785.28 |
$25,073.31 |
$22,678.18 |
| 4.125 |
$65,203.24 |
$48,376.17 |
$39,391.70 |
$35,434.95 |
$29,099.12 |
|
$23,021.83 |
| 4.500 |
$66,028.55 |
$49,230.32 |
$40,275.57 |
$36,338.71 |
$30,052.11 |
$26,403.15 |
$24,068.57 |
| 5.000 |
$67,138.89 |
$50,383.24 |
$41,472.08 |
$37,564.28 |
$31,349.22 |
$27,769.20 |
$25,500.10 |
| 5.500 |
$68,260.58 |
$51,552.15 |
$42,689.03 |
$38,813.10 |
$32,676.02 |
$29,170.38 |
$26,971.11 |
| 6.000 |
$69,393.56 |
$52,736.96 |
$43,926.21 |
$40,084.89 |
$34,031.91 |
$30,605.61 |
$28,479.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
