| 樓價： |
$6,712,000.00 |
|
|
| 首期： |
$2,013,600.00 |
| |
| 貸款金額： |
$4,698,400.00 |
全期供款共： |
$7,537,593.86 |
| 每月供款額： |
$25,125.31 (4.125厘息計供300期) |
全期利息共： |
$2,839,193.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,356.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$201,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,937.13 |
$41,159.92 |
$32,130.55 |
$28,119.67 |
$21,607.67 |
$17,706.98 |
$15,111.91 |
| 1.500 |
$58,956.13 |
$42,187.64 |
$33,168.58 |
$29,164.99 |
$22,671.91 |
$18,790.61 |
$16,215.13 |
| 2.000 |
$59,986.52 |
$43,231.60 |
$34,227.71 |
$30,234.61 |
$23,768.42 |
$19,914.37 |
$17,366.20 |
| 2.500 |
$61,028.27 |
$44,291.77 |
$35,307.84 |
$31,328.42 |
$24,896.96 |
$21,077.81 |
$18,564.36 |
| 3.000 |
$62,081.37 |
$45,368.10 |
$36,408.89 |
$32,446.29 |
$26,057.21 |
$22,280.34 |
$19,808.64 |
| 3.500 |
$63,145.79 |
$46,460.54 |
$37,530.75 |
$33,588.04 |
$27,248.83 |
$23,521.30 |
$21,097.92 |
| 4.000 |
$64,221.52 |
$47,569.02 |
$38,673.29 |
$34,753.50 |
$28,471.38 |
$24,799.89 |
$22,430.88 |
| 4.125 |
$64,492.21 |
$47,848.63 |
$38,962.14 |
$35,048.54 |
$28,781.80 |
|
$22,770.78 |
| 4.500 |
$65,308.52 |
$48,693.47 |
$39,836.37 |
$35,942.44 |
$29,724.40 |
$26,115.23 |
$23,806.10 |
| 5.000 |
$66,406.76 |
$49,833.82 |
$41,019.84 |
$37,154.65 |
$31,007.36 |
$27,466.38 |
$25,222.03 |
| 5.500 |
$67,516.21 |
$50,989.99 |
$42,223.51 |
$38,389.85 |
$32,319.70 |
$28,852.29 |
$26,677.00 |
| 6.000 |
$68,636.83 |
$52,161.87 |
$43,447.21 |
$39,647.77 |
$33,660.80 |
$30,271.86 |
$28,169.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
