| 樓價： |
$6,678,000.00 |
|
|
| 首期： |
$2,003,400.00 |
| |
| 貸款金額： |
$4,674,600.00 |
全期供款共： |
$7,499,411.77 |
| 每月供款額： |
$24,998.04 (4.125厘息計供300期) |
全期利息共： |
$2,824,811.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,339.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$66,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$200,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,643.65 |
$40,951.42 |
$31,967.79 |
$27,977.22 |
$21,498.22 |
$17,617.28 |
$15,035.36 |
| 1.500 |
$58,657.49 |
$41,973.93 |
$33,000.57 |
$29,017.25 |
$22,557.07 |
$18,695.42 |
$16,132.99 |
| 2.000 |
$59,682.65 |
$43,012.61 |
$34,054.32 |
$30,081.46 |
$23,648.02 |
$19,813.49 |
$17,278.23 |
| 2.500 |
$60,719.13 |
$44,067.41 |
$35,128.98 |
$31,169.73 |
$24,770.84 |
$20,971.04 |
$18,470.32 |
| 3.000 |
$61,766.89 |
$45,138.29 |
$36,224.46 |
$32,281.93 |
$25,925.22 |
$22,167.48 |
$19,708.30 |
| 3.500 |
$62,825.93 |
$46,225.19 |
$37,340.63 |
$33,417.90 |
$27,110.80 |
$23,402.15 |
$20,991.04 |
| 4.000 |
$63,896.20 |
$47,328.05 |
$38,477.39 |
$34,577.45 |
$28,327.16 |
$24,674.26 |
$22,317.26 |
| 4.125 |
$64,165.52 |
$47,606.25 |
$38,764.78 |
$34,871.00 |
$28,636.00 |
|
$22,655.44 |
| 4.500 |
$64,977.69 |
$48,446.81 |
$39,634.58 |
$35,760.38 |
$29,573.83 |
$25,982.95 |
$23,685.51 |
| 5.000 |
$66,070.37 |
$49,581.39 |
$40,812.05 |
$36,966.44 |
$30,850.29 |
$27,327.25 |
$25,094.26 |
| 5.500 |
$67,174.20 |
$50,731.69 |
$42,009.63 |
$38,195.38 |
$32,155.98 |
$28,706.13 |
$26,541.86 |
| 6.000 |
$68,289.15 |
$51,897.64 |
$43,227.12 |
$39,446.93 |
$33,490.29 |
$30,118.51 |
$28,026.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
