樓價: |
$6,530,000.00 |
|
|
首期: |
$1,959,000.00 |
| |
貸款金額: |
$4,571,000.00 |
全期供款共: |
$7,333,207.38 |
每月供款額: |
$24,444.02 (4.125厘息計供300期) |
全期利息共: |
$2,762,207.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,265.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$65,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$188,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$56,366.13 |
$40,043.84 |
$31,259.31 |
$27,357.18 |
$21,021.77 |
$17,226.84 |
$14,702.14 |
1.500 |
$57,357.50 |
$41,043.69 |
$32,269.20 |
$28,374.16 |
$22,057.15 |
$18,281.09 |
$15,775.44 |
2.000 |
$58,359.95 |
$42,059.35 |
$33,299.60 |
$29,414.78 |
$23,123.93 |
$19,374.38 |
$16,895.31 |
2.500 |
$59,373.45 |
$43,090.77 |
$34,350.44 |
$30,478.93 |
$24,221.86 |
$20,506.27 |
$18,060.98 |
3.000 |
$60,397.99 |
$44,137.92 |
$35,421.64 |
$31,566.49 |
$25,350.66 |
$21,676.20 |
$19,271.52 |
3.500 |
$61,433.56 |
$45,200.73 |
$36,513.08 |
$32,677.28 |
$26,509.96 |
$22,883.50 |
$20,525.83 |
4.000 |
$62,480.11 |
$46,279.15 |
$37,624.64 |
$33,811.14 |
$27,699.36 |
$24,127.42 |
$21,822.65 |
4.125 |
$62,743.47 |
$46,551.19 |
$37,905.66 |
$34,098.18 |
$28,001.36 |
|
$22,153.34 |
4.500 |
$63,537.64 |
$47,373.12 |
$38,756.18 |
$34,967.84 |
$28,918.40 |
$25,407.10 |
$23,160.59 |
5.000 |
$64,606.10 |
$48,482.55 |
$39,907.56 |
$36,147.18 |
$30,166.58 |
$26,721.61 |
$24,538.12 |
5.500 |
$65,685.46 |
$49,607.36 |
$41,078.59 |
$37,348.88 |
$31,443.33 |
$28,069.94 |
$25,953.64 |
6.000 |
$66,775.70 |
$50,747.47 |
$42,269.11 |
$38,572.70 |
$32,748.06 |
$29,451.02 |
$27,405.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|