| 樓價： |
$6,435,000.00 |
|
|
| 首期： |
$1,930,500.00 |
| |
| 貸款金額： |
$4,504,500.00 |
全期供款共： |
$7,226,522.13 |
| 每月供款額： |
$24,088.41 (4.125厘息計供300期) |
全期利息共： |
$2,722,022.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,217.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$178,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,546.10 |
$39,461.28 |
$30,804.54 |
$26,959.19 |
$20,715.94 |
$16,976.22 |
$14,488.25 |
| 1.500 |
$56,523.05 |
$40,446.58 |
$31,799.74 |
$27,961.37 |
$21,736.26 |
$18,015.13 |
$15,545.94 |
| 2.000 |
$57,510.91 |
$41,447.46 |
$32,815.15 |
$28,986.85 |
$22,787.51 |
$19,092.52 |
$16,649.51 |
| 2.500 |
$58,509.67 |
$42,463.88 |
$33,850.71 |
$30,035.52 |
$23,869.48 |
$20,207.94 |
$17,798.22 |
| 3.000 |
$59,519.31 |
$43,495.79 |
$34,906.32 |
$31,107.25 |
$24,981.85 |
$21,360.85 |
$18,991.15 |
| 3.500 |
$60,539.81 |
$44,543.14 |
$35,981.88 |
$32,201.88 |
$26,124.29 |
$22,550.59 |
$20,227.22 |
| 4.000 |
$61,571.14 |
$45,605.87 |
$37,077.27 |
$33,319.24 |
$27,296.38 |
$23,776.41 |
$21,505.17 |
| 4.125 |
$61,830.66 |
$45,873.95 |
$37,354.20 |
$33,602.11 |
$27,593.99 |
|
$21,831.05 |
| 4.500 |
$62,613.28 |
$46,683.92 |
$38,192.35 |
$34,459.12 |
$28,497.69 |
$25,037.47 |
$22,823.64 |
| 5.000 |
$63,666.19 |
$47,777.21 |
$39,326.97 |
$35,621.30 |
$29,727.71 |
$26,332.86 |
$24,181.13 |
| 5.500 |
$64,729.86 |
$48,885.66 |
$40,480.97 |
$36,805.52 |
$30,985.88 |
$27,661.57 |
$25,576.06 |
| 6.000 |
$65,804.23 |
$50,009.19 |
$41,654.17 |
$38,011.53 |
$32,271.64 |
$29,022.56 |
$27,006.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
