樓價: |
$6,399,000.00 |
|
|
首期: |
$1,919,700.00 |
| |
貸款金額: |
$4,479,300.00 |
全期供款共: |
$7,186,094.03 |
每月供款額: |
$23,953.65 (4.125厘息計供300期) |
全期利息共: |
$2,706,794.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,199.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$63,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$174,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$55,235.35 |
$39,240.51 |
$30,632.21 |
$26,808.36 |
$20,600.05 |
$16,881.25 |
$14,407.20 |
1.500 |
$56,206.84 |
$40,220.31 |
$31,621.84 |
$27,804.94 |
$21,614.66 |
$17,914.35 |
$15,458.97 |
2.000 |
$57,189.17 |
$41,215.59 |
$32,631.57 |
$28,824.69 |
$22,660.03 |
$18,985.71 |
$16,556.37 |
2.500 |
$58,182.34 |
$42,226.32 |
$33,661.33 |
$29,867.49 |
$23,735.94 |
$20,094.89 |
$17,698.65 |
3.000 |
$59,186.33 |
$43,252.45 |
$34,711.04 |
$30,933.22 |
$24,842.09 |
$21,241.35 |
$18,884.91 |
3.500 |
$60,201.12 |
$44,293.95 |
$35,780.58 |
$32,021.73 |
$25,978.14 |
$22,424.43 |
$20,114.06 |
4.000 |
$61,226.68 |
$45,350.73 |
$36,869.84 |
$33,132.84 |
$27,143.68 |
$23,643.40 |
$21,384.86 |
4.125 |
$61,484.75 |
$45,617.31 |
$37,145.22 |
$33,414.13 |
$27,439.62 |
|
$21,708.92 |
4.500 |
$62,262.99 |
$46,422.75 |
$37,978.69 |
$34,266.34 |
$28,338.26 |
$24,897.40 |
$22,695.96 |
5.000 |
$63,310.02 |
$47,509.93 |
$39,106.96 |
$35,422.02 |
$29,561.40 |
$26,185.54 |
$24,045.85 |
5.500 |
$64,367.73 |
$48,612.18 |
$40,254.51 |
$36,599.62 |
$30,812.54 |
$27,506.82 |
$25,432.97 |
6.000 |
$65,436.10 |
$49,729.41 |
$41,421.14 |
$37,798.88 |
$32,091.10 |
$28,860.19 |
$26,855.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|