| 樓價： |
$638,000,000.00 |
|
|
| 首期： |
$191,400,000.00 |
| |
| 貸款金額： |
$446,600,000.00 |
全期供款共： |
$716,475,697.93 |
| 每月供款額： |
$2,388,252.33 (4.125厘息計供300期) |
全期利息共： |
$269,875,697.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$328,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$27,115,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,507,134.86 |
$3,912,400.06 |
$3,054,125.52 |
$2,672,876.50 |
$2,053,887.97 |
$1,683,112.38 |
$1,436,442.10 |
| 1.500 |
$5,603,994.63 |
$4,010,088.38 |
$3,152,794.57 |
$2,772,238.33 |
$2,155,047.80 |
$1,786,115.63 |
$1,541,306.86 |
| 2.000 |
$5,701,936.49 |
$4,109,320.85 |
$3,253,467.90 |
$2,873,909.86 |
$2,259,274.97 |
$1,892,933.48 |
$1,650,720.57 |
| 2.500 |
$5,800,958.84 |
$4,210,093.81 |
$3,356,138.38 |
$2,977,880.61 |
$2,366,546.32 |
$2,003,522.33 |
$1,764,609.93 |
| 3.000 |
$5,901,059.81 |
$4,312,402.86 |
$3,460,797.21 |
$3,084,137.61 |
$2,476,832.87 |
$2,117,827.73 |
$1,882,883.61 |
| 3.500 |
$6,002,237.29 |
$4,416,242.84 |
$3,567,433.99 |
$3,192,665.43 |
$2,590,100.10 |
$2,235,784.86 |
$2,005,433.58 |
| 4.000 |
$6,104,488.91 |
$4,521,607.87 |
$3,676,036.75 |
$3,303,446.28 |
$2,706,308.15 |
$2,357,319.33 |
$2,132,136.71 |
| 4.125 |
$6,130,219.35 |
$4,548,186.66 |
$3,703,493.08 |
$3,331,491.21 |
$2,735,814.51 |
|
$2,164,445.71 |
| 4.500 |
$6,207,812.04 |
$4,628,491.34 |
$3,786,591.97 |
$3,416,460.03 |
$2,825,412.11 |
$2,482,347.85 |
$2,262,856.59 |
| 5.000 |
$6,312,203.79 |
$4,736,885.91 |
$3,899,084.63 |
$3,531,684.34 |
$2,947,362.33 |
$2,610,779.13 |
$2,397,445.37 |
| 5.500 |
$6,417,661.05 |
$4,846,783.57 |
$4,013,498.24 |
$3,649,094.71 |
$3,072,104.72 |
$2,742,514.74 |
$2,535,745.68 |
| 6.000 |
$6,524,180.43 |
$4,958,175.62 |
$4,129,814.90 |
$3,768,664.59 |
$3,199,581.11 |
$2,877,450.06 |
$2,677,592.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
