| 樓價： |
$63,729,000.00 |
|
|
| 首期： |
$19,118,700.00 |
| |
| 貸款金額： |
$44,610,300.00 |
全期供款共： |
$71,567,836.60 |
| 每月供款額： |
$238,559.46 (4.125厘息計供300期) |
全期利息共： |
$26,957,536.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,864.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$637,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,708,483.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$550,100.62 |
$390,804.61 |
$305,072.67 |
$266,990.20 |
$205,160.23 |
$168,123.93 |
$143,484.35 |
| 1.500 |
$559,775.82 |
$400,562.57 |
$314,928.60 |
$276,915.32 |
$215,264.95 |
$178,412.79 |
$153,959.16 |
| 2.000 |
$569,559.11 |
$410,474.78 |
$324,984.73 |
$287,071.16 |
$225,676.07 |
$189,082.69 |
$164,888.36 |
| 2.500 |
$579,450.32 |
$420,540.86 |
$335,240.35 |
$297,456.67 |
$236,391.27 |
$200,129.27 |
$176,264.62 |
| 3.000 |
$589,449.28 |
$430,760.38 |
$345,694.58 |
$308,070.54 |
$247,407.65 |
$211,547.09 |
$188,078.82 |
| 3.500 |
$599,555.77 |
$441,132.82 |
$356,346.40 |
$318,911.25 |
$258,721.77 |
$223,329.68 |
$200,320.18 |
| 4.000 |
$609,769.55 |
$451,657.60 |
$367,194.59 |
$329,977.00 |
$270,329.64 |
$235,469.60 |
$212,976.40 |
| 4.125 |
$612,339.73 |
$454,312.52 |
$369,937.16 |
$332,778.38 |
$273,277.00 |
|
$216,203.70 |
| 4.500 |
$620,090.37 |
$462,334.05 |
$378,237.81 |
$341,265.80 |
$282,226.78 |
$247,958.54 |
$226,033.84 |
| 5.000 |
$630,517.92 |
$473,161.45 |
$389,474.55 |
$352,775.41 |
$294,408.24 |
$260,787.37 |
$239,477.74 |
| 5.500 |
$641,051.91 |
$484,138.98 |
$400,903.18 |
$364,503.38 |
$306,868.59 |
$273,946.27 |
$253,292.38 |
| 6.000 |
$651,692.00 |
$495,265.79 |
$412,521.90 |
$376,447.06 |
$319,602.04 |
$287,424.79 |
$267,461.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
