| 樓價： |
$63,060,000.00 |
|
|
| 首期： |
$18,918,000.00 |
| |
| 貸款金額： |
$44,142,000.00 |
全期供款共： |
$70,816,547.82 |
| 每月供款額： |
$236,055.16 (4.125厘息計供300期) |
全期利息共： |
$26,674,547.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,530.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$630,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,680,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$544,325.90 |
$386,702.11 |
$301,870.15 |
$264,187.45 |
$203,006.54 |
$166,359.04 |
$141,978.12 |
| 1.500 |
$553,899.53 |
$396,357.64 |
$311,622.61 |
$274,008.38 |
$213,005.19 |
$176,539.89 |
$152,342.96 |
| 2.000 |
$563,580.12 |
$406,165.79 |
$321,573.18 |
$284,057.61 |
$223,307.02 |
$187,097.78 |
$163,157.43 |
| 2.500 |
$573,367.50 |
$416,126.20 |
$331,721.14 |
$294,334.09 |
$233,909.74 |
$198,028.40 |
$174,414.27 |
| 3.000 |
$583,261.49 |
$426,238.44 |
$342,065.63 |
$304,836.55 |
$244,810.47 |
$209,326.36 |
$186,104.45 |
| 3.500 |
$593,261.89 |
$436,502.00 |
$352,605.62 |
$315,563.45 |
$256,005.82 |
$220,985.26 |
$198,217.31 |
| 4.000 |
$603,368.45 |
$446,916.29 |
$363,339.93 |
$326,513.04 |
$267,491.84 |
$232,997.74 |
$210,740.66 |
| 4.125 |
$605,911.65 |
$449,543.34 |
$366,053.72 |
$329,285.01 |
$270,408.25 |
|
$213,934.08 |
| 4.500 |
$613,580.92 |
$457,480.66 |
$374,267.23 |
$337,683.34 |
$279,264.09 |
$245,355.57 |
$223,661.03 |
| 5.000 |
$623,899.01 |
$468,194.40 |
$385,386.01 |
$349,072.12 |
$291,317.66 |
$258,049.74 |
$236,963.80 |
| 5.500 |
$634,322.42 |
$479,056.70 |
$396,694.67 |
$360,676.98 |
$303,647.22 |
$271,070.50 |
$250,633.42 |
| 6.000 |
$644,850.81 |
$490,066.70 |
$408,191.42 |
$372,495.28 |
$316,247.00 |
$284,407.52 |
$264,653.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
