| 樓價： |
$6,184,000.00 |
|
|
| 首期： |
$1,855,200.00 |
| |
| 貸款金額： |
$4,328,800.00 |
全期供款共： |
$6,944,648.46 |
| 每月供款額： |
$23,148.83 (4.125厘息計供300期) |
全期利息共： |
$2,615,848.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,092.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$153,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,379.50 |
$37,922.07 |
$29,603.00 |
$25,907.63 |
$19,907.90 |
$16,314.05 |
$13,923.13 |
| 1.500 |
$54,318.34 |
$38,868.94 |
$30,559.38 |
$26,870.72 |
$20,888.43 |
$17,312.44 |
$14,939.56 |
| 2.000 |
$55,267.67 |
$39,830.78 |
$31,535.18 |
$27,856.20 |
$21,898.68 |
$18,347.81 |
$16,000.09 |
| 2.500 |
$56,227.48 |
$40,807.56 |
$32,530.34 |
$28,863.97 |
$22,938.44 |
$19,419.72 |
$17,103.99 |
| 3.000 |
$57,197.73 |
$41,799.22 |
$33,544.78 |
$29,893.90 |
$24,007.42 |
$20,527.66 |
$18,250.40 |
| 3.500 |
$58,178.43 |
$42,805.71 |
$34,578.39 |
$30,945.84 |
$25,105.30 |
$21,670.99 |
$19,438.25 |
| 4.000 |
$59,169.53 |
$43,827.00 |
$35,631.05 |
$32,019.61 |
$26,231.68 |
$22,849.00 |
$20,666.35 |
| 4.125 |
$59,418.93 |
$44,084.62 |
$35,897.18 |
$32,291.44 |
$26,517.68 |
|
$20,979.52 |
| 4.500 |
$60,171.02 |
$44,862.99 |
$36,702.64 |
$33,115.03 |
$27,386.13 |
$24,060.88 |
$21,933.39 |
| 5.000 |
$61,182.87 |
$45,913.64 |
$37,793.01 |
$34,231.87 |
$28,568.16 |
$25,305.73 |
$23,237.93 |
| 5.500 |
$62,205.04 |
$46,978.86 |
$38,902.00 |
$35,369.91 |
$29,777.27 |
$26,582.62 |
$24,578.45 |
| 6.000 |
$63,237.51 |
$48,058.55 |
$40,029.43 |
$36,528.87 |
$31,012.87 |
$27,890.52 |
$25,953.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
