| 樓價： |
$6,120,000.00 |
|
|
| 首期： |
$1,836,000.00 |
| |
| 貸款金額： |
$4,284,000.00 |
全期供款共： |
$6,872,776.29 |
| 每月供款額： |
$22,909.25 (4.125厘息計供300期) |
全期利息共： |
$2,588,776.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$147,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,827.06 |
$37,529.61 |
$29,296.63 |
$25,639.51 |
$19,701.87 |
$16,145.22 |
$13,779.04 |
| 1.500 |
$53,756.19 |
$38,466.68 |
$30,243.11 |
$26,592.63 |
$20,672.25 |
$17,133.27 |
$14,784.95 |
| 2.000 |
$54,695.69 |
$39,418.56 |
$31,208.81 |
$27,567.91 |
$21,672.04 |
$18,157.92 |
$15,834.50 |
| 2.500 |
$55,645.56 |
$40,385.23 |
$32,193.68 |
$28,565.25 |
$22,701.04 |
$19,218.74 |
$16,926.98 |
| 3.000 |
$56,605.78 |
$41,366.62 |
$33,197.62 |
$29,584.52 |
$23,758.96 |
$20,315.21 |
$18,061.52 |
| 3.500 |
$57,576.32 |
$42,362.71 |
$34,220.53 |
$30,625.57 |
$24,845.47 |
$21,446.71 |
$19,237.07 |
| 4.000 |
$58,557.17 |
$43,373.42 |
$35,262.30 |
$31,688.23 |
$25,960.20 |
$22,612.53 |
$20,452.47 |
| 4.125 |
$58,803.98 |
$43,628.37 |
$35,525.67 |
$31,957.25 |
$26,243.24 |
|
$20,762.39 |
| 4.500 |
$59,548.29 |
$44,398.69 |
$36,322.79 |
$32,772.31 |
$27,102.70 |
$23,811.86 |
$21,706.40 |
| 5.000 |
$60,549.67 |
$45,438.47 |
$37,401.88 |
$33,877.60 |
$28,272.50 |
$25,043.84 |
$22,997.44 |
| 5.500 |
$61,561.26 |
$46,492.66 |
$38,499.39 |
$35,003.86 |
$29,469.09 |
$26,307.51 |
$24,324.08 |
| 6.000 |
$62,583.05 |
$47,561.18 |
$39,615.15 |
$36,150.83 |
$30,691.91 |
$27,601.87 |
$25,684.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
