| 樓價： |
$6,076,000.00 |
|
|
| 首期： |
$1,822,800.00 |
| |
| 貸款金額： |
$4,253,200.00 |
全期供款共： |
$6,823,364.17 |
| 每月供款額： |
$22,744.55 (4.125厘息計供300期) |
全期利息共： |
$2,570,164.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,038.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$142,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,447.26 |
$37,259.78 |
$29,086.00 |
$25,455.17 |
$19,560.22 |
$16,029.14 |
$13,679.97 |
| 1.500 |
$53,369.70 |
$38,190.12 |
$30,025.67 |
$26,401.44 |
$20,523.62 |
$17,010.09 |
$14,678.65 |
| 2.000 |
$54,302.45 |
$39,135.16 |
$30,984.44 |
$27,369.71 |
$21,516.23 |
$18,027.37 |
$15,720.66 |
| 2.500 |
$55,245.50 |
$40,094.87 |
$31,962.22 |
$28,359.88 |
$22,537.83 |
$19,080.57 |
$16,805.28 |
| 3.000 |
$56,198.81 |
$41,069.22 |
$32,958.94 |
$29,371.82 |
$23,588.15 |
$20,169.16 |
$17,931.66 |
| 3.500 |
$57,162.37 |
$42,058.14 |
$33,974.50 |
$30,405.38 |
$24,666.85 |
$21,292.52 |
$19,098.77 |
| 4.000 |
$58,136.17 |
$43,061.58 |
$35,008.78 |
$31,460.41 |
$25,773.56 |
$22,449.96 |
$20,305.43 |
| 4.125 |
$58,381.21 |
$43,314.71 |
$35,270.26 |
$31,727.49 |
$26,054.56 |
|
$20,613.12 |
| 4.500 |
$59,120.17 |
$44,079.49 |
$36,061.65 |
$32,536.69 |
$26,907.84 |
$23,640.67 |
$21,550.34 |
| 5.000 |
$60,114.34 |
$45,111.78 |
$37,132.98 |
$33,634.03 |
$28,069.24 |
$24,863.78 |
$22,832.10 |
| 5.500 |
$61,118.67 |
$46,158.40 |
$38,222.59 |
$34,752.19 |
$29,257.22 |
$26,118.37 |
$24,149.20 |
| 6.000 |
$62,133.10 |
$47,219.24 |
$39,330.34 |
$35,890.92 |
$30,471.25 |
$27,403.43 |
$25,500.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
