| 樓價： |
$5,773,000.00 |
|
|
| 首期： |
$1,731,900.00 |
| |
| 貸款金額： |
$4,041,100.00 |
全期供款共： |
$6,483,094.36 |
| 每月供款額： |
$21,610.31 (4.125厘息計供300期) |
全期利息共： |
$2,441,994.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,886.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,893.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,831.80 |
$35,401.70 |
$27,635.53 |
$24,185.76 |
$18,584.79 |
$15,229.79 |
$12,997.77 |
| 1.500 |
$50,708.25 |
$36,285.64 |
$28,528.34 |
$25,084.85 |
$19,500.14 |
$16,161.83 |
$13,946.65 |
| 2.000 |
$51,594.48 |
$37,183.56 |
$29,439.29 |
$26,004.83 |
$20,443.25 |
$17,128.38 |
$14,936.69 |
| 2.500 |
$52,490.49 |
$38,095.41 |
$30,368.32 |
$26,945.62 |
$21,413.91 |
$18,129.05 |
$15,967.23 |
| 3.000 |
$53,396.27 |
$39,021.16 |
$31,315.33 |
$27,907.09 |
$22,411.84 |
$19,163.35 |
$17,037.44 |
| 3.500 |
$54,311.78 |
$39,960.77 |
$32,280.25 |
$28,889.12 |
$23,436.75 |
$20,230.70 |
$18,146.34 |
| 4.000 |
$55,237.01 |
$40,914.17 |
$33,262.95 |
$29,891.53 |
$24,488.27 |
$21,330.41 |
$19,292.83 |
| 4.125 |
$55,469.84 |
$41,154.67 |
$33,511.39 |
$30,145.30 |
$24,755.26 |
|
$19,585.18 |
| 4.500 |
$56,171.94 |
$41,881.32 |
$34,263.32 |
$30,914.14 |
$25,565.99 |
$22,461.75 |
$20,475.66 |
| 5.000 |
$57,116.54 |
$42,862.14 |
$35,281.22 |
$31,956.76 |
$26,669.47 |
$23,623.87 |
$21,693.50 |
| 5.500 |
$58,070.78 |
$43,856.55 |
$36,316.50 |
$33,019.16 |
$27,798.21 |
$24,815.89 |
$22,944.92 |
| 6.000 |
$59,034.63 |
$44,864.50 |
$37,369.00 |
$34,101.10 |
$28,951.70 |
$26,036.86 |
$24,228.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
