| 樓價： |
$52,830,000.00 |
|
|
| 首期： |
$15,849,000.00 |
| |
| 貸款金額： |
$36,981,000.00 |
全期供款共： |
$59,328,230.60 |
| 每月供款額： |
$197,760.77 (4.125厘息計供300期) |
全期利息共： |
$22,347,230.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,415.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$528,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,245,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$456,021.84 |
$323,968.80 |
$252,898.83 |
$221,329.26 |
$170,073.51 |
$139,371.20 |
$118,945.51 |
| 1.500 |
$464,042.38 |
$332,057.95 |
$261,069.18 |
$229,556.98 |
$178,450.12 |
$147,900.45 |
$127,628.91 |
| 2.000 |
$472,152.52 |
$340,274.95 |
$269,405.50 |
$237,975.95 |
$187,080.72 |
$156,745.57 |
$136,688.98 |
| 2.500 |
$480,352.12 |
$348,619.52 |
$277,907.20 |
$246,585.32 |
$195,963.39 |
$165,902.95 |
$146,119.66 |
| 3.000 |
$488,641.05 |
$357,091.29 |
$286,573.54 |
$255,384.00 |
$205,095.74 |
$175,368.09 |
$155,913.39 |
| 3.500 |
$497,019.12 |
$365,689.83 |
$295,403.66 |
$264,370.71 |
$214,474.90 |
$185,135.60 |
$166,061.22 |
| 4.000 |
$505,486.13 |
$374,414.65 |
$304,396.59 |
$273,543.99 |
$224,097.59 |
$195,199.34 |
$176,552.95 |
| 4.125 |
$507,616.75 |
$376,615.52 |
$306,670.12 |
$275,866.27 |
$226,540.88 |
|
$179,228.32 |
| 4.500 |
$514,041.87 |
$383,265.20 |
$313,551.18 |
$282,902.17 |
$233,960.07 |
$205,552.41 |
$187,377.29 |
| 5.000 |
$522,686.09 |
$392,240.88 |
$322,866.21 |
$292,443.39 |
$244,058.23 |
$216,187.24 |
$198,522.00 |
| 5.500 |
$531,418.55 |
$401,341.03 |
$332,340.30 |
$302,165.63 |
$254,387.61 |
$227,095.70 |
$209,974.05 |
| 6.000 |
$540,238.95 |
$410,564.92 |
$341,971.98 |
$312,066.69 |
$264,943.37 |
$238,269.10 |
$221,719.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
