| 樓價： |
$5,271,000.00 |
|
|
| 首期： |
$1,581,300.00 |
| |
| 貸款金額： |
$3,689,700.00 |
全期供款共： |
$5,919,347.03 |
| 每月供款額： |
$19,731.16 (4.125厘息計供300期) |
全期利息共： |
$2,229,647.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,635.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$118,598.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,498.60 |
$32,323.29 |
$25,232.44 |
$22,082.65 |
$16,968.72 |
$13,905.46 |
$11,867.53 |
| 1.500 |
$46,298.83 |
$33,130.37 |
$26,047.62 |
$22,903.56 |
$17,804.48 |
$14,756.45 |
$12,733.90 |
| 2.000 |
$47,108.01 |
$33,950.20 |
$26,879.36 |
$23,743.54 |
$18,665.58 |
$15,638.95 |
$13,637.85 |
| 2.500 |
$47,926.10 |
$34,782.77 |
$27,727.59 |
$24,602.52 |
$19,551.83 |
$16,552.61 |
$14,578.78 |
| 3.000 |
$48,753.11 |
$35,628.02 |
$28,592.26 |
$25,480.39 |
$20,462.99 |
$17,496.97 |
$15,555.92 |
| 3.500 |
$49,589.02 |
$36,485.92 |
$29,473.27 |
$26,377.02 |
$21,398.77 |
$18,471.51 |
$16,568.40 |
| 4.000 |
$50,433.79 |
$37,356.42 |
$30,370.52 |
$27,292.27 |
$22,358.86 |
$19,475.60 |
$17,615.19 |
| 4.125 |
$50,646.37 |
$37,576.01 |
$30,597.35 |
$27,523.97 |
$22,602.63 |
|
$17,882.12 |
| 4.500 |
$51,287.43 |
$38,239.46 |
$31,283.90 |
$28,225.96 |
$23,342.86 |
$20,508.55 |
$18,695.17 |
| 5.000 |
$52,149.88 |
$39,134.99 |
$32,213.28 |
$29,177.91 |
$24,350.39 |
$21,569.62 |
$19,807.11 |
| 5.500 |
$53,021.15 |
$40,042.94 |
$33,158.54 |
$30,147.93 |
$25,380.98 |
$22,657.99 |
$20,949.71 |
| 6.000 |
$53,901.18 |
$40,963.23 |
$34,119.52 |
$31,135.79 |
$26,434.16 |
$23,772.79 |
$22,121.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
