| 樓價： |
$508,000,000.00 |
|
|
| 首期： |
$152,400,000.00 |
| |
| 貸款金額： |
$355,600,000.00 |
全期供款共： |
$570,485,351.95 |
| 每月供款額： |
$1,901,617.84 (4.125厘息計供300期) |
全期利息共： |
$214,885,351.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$263,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$5,080,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$21,590,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,384,991.39 |
$3,115,202.56 |
$2,431,811.54 |
$2,128,246.49 |
$1,635,384.16 |
$1,340,158.45 |
$1,143,750.13 |
| 1.500 |
$4,462,114.85 |
$3,192,985.73 |
$2,510,375.61 |
$2,207,362.18 |
$1,715,931.47 |
$1,422,173.58 |
$1,227,247.47 |
| 2.000 |
$4,540,099.90 |
$3,271,998.42 |
$2,590,535.57 |
$2,288,316.94 |
$1,798,921.14 |
$1,507,226.03 |
$1,314,366.84 |
| 2.500 |
$4,618,945.28 |
$3,352,237.70 |
$2,672,285.73 |
$2,371,102.43 |
$1,884,334.69 |
$1,595,281.11 |
$1,405,049.92 |
| 3.000 |
$4,698,649.50 |
$3,433,700.08 |
$2,755,619.09 |
$2,455,708.31 |
$1,972,149.06 |
$1,686,295.43 |
$1,499,223.94 |
| 3.500 |
$4,779,210.88 |
$3,516,381.45 |
$2,840,527.38 |
$2,542,122.32 |
$2,062,336.76 |
$1,780,217.42 |
$1,596,802.91 |
| 4.000 |
$4,860,627.53 |
$3,600,277.11 |
$2,927,001.05 |
$2,630,330.26 |
$2,154,866.05 |
$1,876,987.80 |
$1,697,688.79 |
| 4.125 |
$4,881,115.09 |
$3,621,440.16 |
$2,948,862.82 |
$2,652,660.72 |
$2,178,360.14 |
|
$1,723,414.45 |
| 4.500 |
$4,942,897.36 |
$3,685,381.82 |
$3,015,029.34 |
$2,720,316.14 |
$2,249,701.18 |
$1,976,540.29 |
$1,801,772.96 |
| 5.000 |
$5,026,018.07 |
$3,771,689.72 |
$3,104,600.30 |
$2,812,062.14 |
$2,346,802.61 |
$2,078,802.19 |
$1,908,937.69 |
| 5.500 |
$5,109,987.17 |
$3,859,194.44 |
$3,195,700.79 |
$2,905,548.76 |
$2,446,127.27 |
$2,183,695.12 |
$2,019,057.69 |
| 6.000 |
$5,194,801.97 |
$3,947,889.05 |
$3,288,316.57 |
$3,000,754.88 |
$2,547,628.84 |
$2,291,135.78 |
$2,132,001.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
