| 樓價： |
$50,800,000.00 |
|
|
| 首期： |
$15,240,000.00 |
| |
| 貸款金額： |
$35,560,000.00 |
全期供款共： |
$57,048,535.20 |
| 每月供款額： |
$190,161.78 (4.125厘息計供300期) |
全期利息共： |
$21,488,535.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$508,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,159,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$438,499.14 |
$311,520.26 |
$243,181.15 |
$212,824.65 |
$163,538.42 |
$134,015.84 |
$114,375.01 |
| 1.500 |
$446,211.48 |
$319,298.57 |
$251,037.56 |
$220,736.22 |
$171,593.15 |
$142,217.36 |
$122,724.75 |
| 2.000 |
$454,009.99 |
$327,199.84 |
$259,053.56 |
$228,831.69 |
$179,892.11 |
$150,722.60 |
$131,436.68 |
| 2.500 |
$461,894.53 |
$335,223.77 |
$267,228.57 |
$237,110.24 |
$188,433.47 |
$159,528.11 |
$140,504.99 |
| 3.000 |
$469,864.95 |
$343,370.01 |
$275,561.91 |
$245,570.83 |
$197,214.91 |
$168,629.54 |
$149,922.39 |
| 3.500 |
$477,921.09 |
$351,638.14 |
$284,052.74 |
$254,212.23 |
$206,233.68 |
$178,021.74 |
$159,680.29 |
| 4.000 |
$486,062.75 |
$360,027.71 |
$292,700.10 |
$263,033.03 |
$215,486.61 |
$187,698.78 |
$169,768.88 |
| 4.125 |
$488,111.51 |
$362,144.02 |
$294,886.28 |
$265,266.07 |
$217,836.01 |
|
$172,341.44 |
| 4.500 |
$494,289.74 |
$368,538.18 |
$301,502.93 |
$272,031.61 |
$224,970.12 |
$197,654.03 |
$180,177.30 |
| 5.000 |
$502,601.81 |
$377,168.97 |
$310,460.03 |
$281,206.21 |
$234,680.26 |
$207,880.22 |
$190,893.77 |
| 5.500 |
$510,998.72 |
$385,919.44 |
$319,570.08 |
$290,554.88 |
$244,612.73 |
$218,369.51 |
$201,905.77 |
| 6.000 |
$519,480.20 |
$394,788.90 |
$328,831.66 |
$300,075.49 |
$254,762.88 |
$229,113.58 |
$213,200.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
