| 樓價： |
$50,680,000.00 |
|
|
| 首期： |
$15,204,000.00 |
| |
| 貸款金額： |
$35,476,000.00 |
全期供款共： |
$56,913,774.88 |
| 每月供款額： |
$189,712.58 (4.125厘息計供300期) |
全期利息共： |
$21,437,774.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$506,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,153,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$437,463.31 |
$310,784.38 |
$242,606.71 |
$212,321.91 |
$163,152.10 |
$133,699.27 |
$114,104.84 |
| 1.500 |
$445,157.44 |
$318,544.32 |
$250,444.56 |
$220,214.79 |
$171,187.81 |
$141,881.41 |
$122,434.85 |
| 2.000 |
$452,937.53 |
$326,426.93 |
$258,441.62 |
$228,291.15 |
$179,467.17 |
$150,366.57 |
$131,126.20 |
| 2.500 |
$460,803.44 |
$334,431.90 |
$266,597.32 |
$236,550.14 |
$187,988.35 |
$159,151.27 |
$140,173.09 |
| 3.000 |
$468,755.03 |
$342,558.90 |
$274,910.98 |
$244,990.74 |
$196,749.04 |
$168,231.21 |
$149,568.25 |
| 3.500 |
$476,792.14 |
$350,807.50 |
$283,381.75 |
$253,611.73 |
$205,746.51 |
$177,601.22 |
$159,303.09 |
| 4.000 |
$484,914.57 |
$359,177.25 |
$292,008.69 |
$262,411.69 |
$214,977.58 |
$187,255.40 |
$169,367.85 |
| 4.125 |
$486,958.49 |
$361,288.56 |
$294,189.70 |
$264,639.46 |
$217,321.44 |
|
$171,934.34 |
| 4.500 |
$493,122.12 |
$367,667.62 |
$300,790.72 |
$271,389.02 |
$224,438.69 |
$197,187.13 |
$179,751.68 |
| 5.000 |
$501,414.56 |
$376,278.02 |
$309,726.66 |
$280,541.95 |
$234,125.90 |
$207,389.16 |
$190,442.84 |
| 5.500 |
$509,791.63 |
$385,007.82 |
$318,815.19 |
$289,868.53 |
$244,034.90 |
$217,853.68 |
$201,428.83 |
| 6.000 |
$518,253.08 |
$393,856.33 |
$328,054.89 |
$299,366.65 |
$254,161.08 |
$228,572.37 |
$212,696.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
