| 樓價： |
$48,500,000.00 |
|
|
| 首期： |
$14,550,000.00 |
| |
| 貸款金額： |
$33,950,000.00 |
全期供款共： |
$54,465,629.07 |
| 每月供款額： |
$181,552.10 (4.125厘息計供300期) |
全期利息共： |
$20,515,629.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$33,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$485,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,061,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$418,645.83 |
$297,415.99 |
$232,170.98 |
$203,188.89 |
$156,134.12 |
$127,948.20 |
$109,196.62 |
| 1.500 |
$426,009.00 |
$304,842.14 |
$239,671.69 |
$210,742.26 |
$163,824.17 |
$135,778.38 |
$117,168.31 |
| 2.000 |
$433,454.42 |
$312,385.68 |
$247,324.75 |
$218,471.20 |
$171,747.39 |
$143,898.55 |
$125,485.81 |
| 2.500 |
$440,981.98 |
$320,046.32 |
$255,129.64 |
$226,374.94 |
$179,902.03 |
$152,305.38 |
$134,143.55 |
| 3.000 |
$448,591.54 |
$327,823.73 |
$263,085.68 |
$234,452.47 |
$188,285.88 |
$160,994.74 |
$143,134.57 |
| 3.500 |
$456,282.93 |
$335,717.52 |
$271,192.08 |
$242,702.62 |
$196,896.32 |
$169,961.70 |
$152,450.67 |
| 4.000 |
$464,055.98 |
$343,727.24 |
$279,447.93 |
$251,124.05 |
$205,730.32 |
$179,200.61 |
$162,082.49 |
| 4.125 |
$466,011.97 |
$345,747.73 |
$281,535.13 |
$253,255.99 |
$207,973.36 |
|
$164,538.58 |
| 4.500 |
$471,910.48 |
$351,852.40 |
$287,852.21 |
$259,715.22 |
$214,784.46 |
$188,705.13 |
$172,019.66 |
| 5.000 |
$479,846.21 |
$360,092.42 |
$296,403.77 |
$268,474.44 |
$224,054.97 |
$198,468.32 |
$182,250.94 |
| 5.500 |
$487,862.95 |
$368,446.71 |
$305,101.35 |
$277,399.83 |
$233,537.74 |
$208,482.70 |
$192,764.37 |
| 6.000 |
$495,960.42 |
$376,914.60 |
$313,943.61 |
$286,489.39 |
$243,228.34 |
$218,740.33 |
$203,547.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
