樓價: |
$46,600,000.00 |
|
|
首期: |
$13,980,000.00 |
| |
貸款金額: |
$32,620,000.00 |
全期供款共: |
$52,331,924.02 |
每月供款額: |
$174,439.75 (4.125厘息計供300期) |
全期利息共: |
$19,711,924.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,300.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$466,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,980,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$402,245.27 |
$285,764.64 |
$223,075.63 |
$195,228.91 |
$150,017.52 |
$122,935.79 |
$104,918.81 |
1.500 |
$409,319.98 |
$292,899.87 |
$230,282.49 |
$202,486.37 |
$157,406.31 |
$130,459.23 |
$112,578.21 |
2.000 |
$416,473.73 |
$300,147.89 |
$237,635.74 |
$209,912.54 |
$165,019.14 |
$138,261.29 |
$120,569.87 |
2.500 |
$423,706.40 |
$307,508.42 |
$245,134.87 |
$217,506.64 |
$172,854.32 |
$146,338.78 |
$128,888.44 |
3.000 |
$431,017.85 |
$314,981.15 |
$252,779.23 |
$225,267.73 |
$180,909.74 |
$154,687.73 |
$137,527.24 |
3.500 |
$438,407.93 |
$322,565.70 |
$260,568.06 |
$233,194.68 |
$189,182.86 |
$163,303.41 |
$146,478.38 |
4.000 |
$445,876.46 |
$330,261.64 |
$268,500.49 |
$241,286.20 |
$197,670.78 |
$172,180.38 |
$155,732.87 |
4.125 |
$447,755.83 |
$332,202.98 |
$270,505.92 |
$243,334.62 |
$199,825.95 |
|
$158,092.74 |
4.500 |
$453,423.26 |
$338,068.49 |
$276,575.53 |
$249,540.81 |
$206,370.23 |
$181,312.55 |
$165,280.75 |
5.000 |
$461,048.11 |
$345,985.71 |
$284,792.07 |
$257,956.88 |
$215,277.56 |
$190,693.27 |
$175,111.21 |
5.500 |
$468,750.79 |
$354,012.72 |
$293,148.93 |
$266,532.62 |
$224,388.84 |
$200,315.34 |
$185,212.77 |
6.000 |
$476,531.05 |
$362,148.88 |
$301,644.79 |
$275,266.10 |
$233,699.81 |
$210,171.12 |
$195,573.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|