| 樓價： |
$41,994,000.00 |
|
|
| 首期： |
$12,598,200.00 |
| |
| 貸款金額： |
$29,395,800.00 |
全期供款共： |
$47,159,373.76 |
| 每月供款額： |
$157,197.91 (4.125厘息計供300期) |
全期利息共： |
$17,763,573.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,997.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$419,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,784,745.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$362,486.87 |
$257,519.32 |
$201,026.56 |
$175,932.25 |
$135,189.61 |
$110,784.67 |
$94,548.51 |
| 1.500 |
$368,862.31 |
$263,949.30 |
$207,521.09 |
$182,472.38 |
$141,848.08 |
$117,564.48 |
$101,450.85 |
| 2.000 |
$375,308.97 |
$270,480.91 |
$214,147.54 |
$189,164.53 |
$148,708.45 |
$124,595.37 |
$108,652.60 |
| 2.500 |
$381,826.75 |
$277,113.92 |
$220,905.45 |
$196,008.02 |
$155,769.19 |
$131,874.48 |
$116,148.95 |
| 3.000 |
$388,415.53 |
$283,848.03 |
$227,794.23 |
$203,002.00 |
$163,028.40 |
$139,398.21 |
$123,933.88 |
| 3.500 |
$395,075.16 |
$290,682.92 |
$234,813.20 |
$210,145.44 |
$170,483.80 |
$147,162.30 |
$132,000.28 |
| 4.000 |
$401,805.50 |
$297,618.18 |
$241,961.58 |
$217,437.18 |
$178,132.77 |
$155,161.86 |
$140,340.05 |
| 4.125 |
$403,499.11 |
$299,367.63 |
$243,768.79 |
$219,283.14 |
$180,074.91 |
|
$142,466.67 |
| 4.500 |
$408,606.36 |
$304,653.39 |
$249,238.47 |
$224,875.90 |
$185,972.35 |
$163,391.40 |
$148,944.20 |
| 5.000 |
$415,477.56 |
$311,788.07 |
$256,642.88 |
$232,460.11 |
$193,999.27 |
$171,844.92 |
$157,803.01 |
| 5.500 |
$422,418.90 |
$319,021.68 |
$264,173.74 |
$240,188.22 |
$202,209.98 |
$180,515.93 |
$166,906.12 |
| 6.000 |
$429,430.15 |
$326,353.65 |
$271,829.85 |
$248,058.47 |
$210,600.64 |
$189,397.55 |
$176,242.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
