| 樓價： |
$4,179,000.00 |
|
|
| 首期： |
$1,253,700.00 |
| |
| 貸款金額： |
$2,925,300.00 |
全期供款共： |
$4,693,028.12 |
| 每月供款額： |
$15,643.43 (4.125厘息計供300期) |
全期利息共： |
$1,767,728.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,089.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,072.60 |
$25,626.83 |
$20,005.00 |
$17,507.76 |
$13,453.29 |
$11,024.65 |
$9,408.92 |
| 1.500 |
$36,707.04 |
$26,266.71 |
$20,651.30 |
$18,158.60 |
$14,115.90 |
$11,699.34 |
$10,095.80 |
| 2.000 |
$37,348.58 |
$26,916.70 |
$21,310.72 |
$18,824.56 |
$14,798.61 |
$12,399.01 |
$10,812.48 |
| 2.500 |
$37,997.19 |
$27,576.77 |
$21,983.23 |
$19,505.58 |
$15,501.25 |
$13,123.39 |
$11,558.47 |
| 3.000 |
$38,652.87 |
$28,246.91 |
$22,668.76 |
$20,201.58 |
$16,223.64 |
$13,872.10 |
$12,333.18 |
| 3.500 |
$39,315.60 |
$28,927.08 |
$23,367.25 |
$20,912.46 |
$16,965.56 |
$14,644.74 |
$13,135.90 |
| 4.000 |
$39,985.36 |
$29,617.24 |
$24,078.62 |
$21,638.09 |
$17,726.74 |
$15,440.81 |
$13,965.83 |
| 4.125 |
$40,153.90 |
$29,791.34 |
$24,258.46 |
$21,821.79 |
$17,920.01 |
|
$14,177.46 |
| 4.500 |
$40,662.14 |
$30,317.34 |
$24,802.77 |
$22,378.35 |
$18,506.89 |
$16,259.77 |
$14,822.07 |
| 5.000 |
$41,345.92 |
$31,027.35 |
$25,539.62 |
$23,133.09 |
$19,305.69 |
$17,101.01 |
$15,703.64 |
| 5.500 |
$42,036.69 |
$31,747.19 |
$26,289.04 |
$23,902.14 |
$20,122.77 |
$17,963.90 |
$16,609.53 |
| 6.000 |
$42,734.40 |
$32,476.83 |
$27,050.93 |
$24,685.34 |
$20,957.76 |
$18,847.75 |
$17,538.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
