| 樓價： |
$4,170,000.00 |
|
|
| 首期： |
$1,251,000.00 |
| |
| 貸款金額： |
$2,919,000.00 |
全期供款共： |
$4,682,921.10 |
| 每月供款額： |
$15,609.74 (4.125厘息計供300期) |
全期利息共： |
$1,763,921.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,085.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,994.91 |
$25,571.64 |
$19,961.92 |
$17,470.05 |
$13,424.31 |
$11,000.91 |
$9,388.66 |
| 1.500 |
$36,627.99 |
$26,210.14 |
$20,606.82 |
$18,119.49 |
$14,085.50 |
$11,674.14 |
$10,074.06 |
| 2.000 |
$37,268.14 |
$26,858.73 |
$21,264.83 |
$18,784.02 |
$14,766.73 |
$12,372.31 |
$10,789.19 |
| 2.500 |
$37,915.36 |
$27,517.38 |
$21,935.89 |
$19,463.58 |
$15,467.87 |
$13,095.12 |
$11,533.58 |
| 3.000 |
$38,569.62 |
$28,186.08 |
$22,619.94 |
$20,158.08 |
$16,188.70 |
$13,842.23 |
$12,306.62 |
| 3.500 |
$39,230.92 |
$28,864.78 |
$23,316.93 |
$20,867.42 |
$16,929.02 |
$14,613.20 |
$13,107.61 |
| 4.000 |
$39,899.25 |
$29,553.46 |
$24,026.76 |
$21,591.49 |
$17,688.57 |
$15,407.56 |
$13,935.75 |
| 4.125 |
$40,067.42 |
$29,727.18 |
$24,206.22 |
$21,774.79 |
$17,881.42 |
|
$14,146.93 |
| 4.500 |
$40,574.57 |
$30,252.05 |
$24,749.36 |
$22,330.15 |
$18,467.04 |
$16,224.75 |
$14,790.14 |
| 5.000 |
$41,256.88 |
$30,960.52 |
$25,484.61 |
$23,083.27 |
$19,264.11 |
$17,064.18 |
$15,669.82 |
| 5.500 |
$41,946.15 |
$31,678.82 |
$26,232.43 |
$23,850.67 |
$20,079.43 |
$17,925.21 |
$16,573.76 |
| 6.000 |
$42,642.37 |
$32,406.88 |
$26,992.68 |
$24,632.18 |
$20,912.62 |
$18,807.16 |
$17,500.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
