| 樓價： |
$4,070,000.00 |
|
|
| 首期： |
$1,221,000.00 |
| |
| 貸款金額： |
$2,849,000.00 |
全期供款共： |
$4,570,620.83 |
| 每月供款額： |
$15,235.40 (4.125厘息計供300期) |
全期利息共： |
$1,721,620.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,035.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$40,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,131.72 |
$24,958.41 |
$19,483.21 |
$17,051.11 |
$13,102.39 |
$10,737.10 |
$9,163.51 |
| 1.500 |
$35,749.62 |
$25,581.60 |
$20,112.65 |
$17,684.97 |
$13,747.72 |
$11,394.19 |
$9,832.47 |
| 2.000 |
$36,374.42 |
$26,214.63 |
$20,754.88 |
$18,333.56 |
$14,412.62 |
$12,075.61 |
$10,530.46 |
| 2.500 |
$37,006.12 |
$26,857.49 |
$21,409.85 |
$18,996.82 |
$15,096.93 |
$12,781.09 |
$11,256.99 |
| 3.000 |
$37,644.69 |
$27,510.16 |
$22,077.50 |
$19,674.67 |
$15,800.49 |
$13,510.28 |
$12,011.50 |
| 3.500 |
$38,290.13 |
$28,172.58 |
$22,757.77 |
$20,367.00 |
$16,523.05 |
$14,262.77 |
$12,793.28 |
| 4.000 |
$38,942.43 |
$28,844.74 |
$23,450.58 |
$21,073.71 |
$17,264.38 |
$15,038.07 |
$13,601.56 |
| 4.125 |
$39,106.57 |
$29,014.29 |
$23,625.73 |
$21,252.62 |
$17,452.61 |
|
$13,807.67 |
| 4.500 |
$39,601.56 |
$29,526.58 |
$24,155.85 |
$21,794.66 |
$18,024.18 |
$15,835.67 |
$14,435.46 |
| 5.000 |
$40,267.51 |
$30,218.07 |
$24,873.47 |
$22,529.71 |
$18,802.14 |
$16,654.97 |
$15,294.05 |
| 5.500 |
$40,940.25 |
$30,919.14 |
$25,603.35 |
$23,278.71 |
$19,597.91 |
$17,495.35 |
$16,176.31 |
| 6.000 |
$41,619.77 |
$31,629.74 |
$26,345.37 |
$24,041.48 |
$20,411.12 |
$18,356.15 |
$17,081.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
