| 樓價： |
$39,753,000.00 |
|
|
| 首期： |
$11,925,900.00 |
| |
| 貸款金額： |
$27,827,100.00 |
全期供款共： |
$44,642,724.80 |
| 每月供款額： |
$148,809.08 (4.125厘息計供300期) |
全期利息共： |
$16,815,624.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,876.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$397,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,689,503.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,142.84 |
$243,776.86 |
$190,298.83 |
$166,543.67 |
$127,975.25 |
$104,872.67 |
$89,502.95 |
| 1.500 |
$349,178.05 |
$249,863.70 |
$196,446.77 |
$172,734.78 |
$134,278.39 |
$111,290.68 |
$96,036.95 |
| 2.000 |
$355,280.69 |
$256,046.76 |
$202,719.61 |
$179,069.81 |
$140,772.66 |
$117,946.37 |
$102,854.38 |
| 2.500 |
$361,450.65 |
$262,325.80 |
$209,116.88 |
$185,548.10 |
$147,456.61 |
$124,837.03 |
$109,950.69 |
| 3.000 |
$367,687.82 |
$268,700.55 |
$215,638.04 |
$192,168.84 |
$154,328.43 |
$131,959.26 |
$117,320.18 |
| 3.500 |
$373,992.07 |
$275,170.69 |
$222,282.45 |
$198,931.08 |
$161,385.97 |
$139,309.02 |
$124,956.11 |
| 4.000 |
$380,363.24 |
$281,735.86 |
$229,049.36 |
$205,833.70 |
$168,626.75 |
$146,881.69 |
$132,850.83 |
| 4.125 |
$381,966.47 |
$283,391.95 |
$230,760.13 |
$207,581.14 |
$170,465.26 |
|
$134,863.97 |
| 4.500 |
$386,801.18 |
$288,395.64 |
$235,937.92 |
$212,875.45 |
$176,047.97 |
$154,672.06 |
$140,995.83 |
| 5.000 |
$393,305.70 |
$295,149.57 |
$242,947.20 |
$220,054.93 |
$183,646.54 |
$162,674.46 |
$149,381.89 |
| 5.500 |
$399,876.61 |
$301,997.16 |
$250,076.17 |
$227,370.63 |
$191,419.09 |
$170,882.74 |
$157,999.21 |
| 6.000 |
$406,513.71 |
$308,937.86 |
$257,323.72 |
$234,820.88 |
$199,361.99 |
$179,290.40 |
$166,837.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
