| 樓價： |
$39,480,000.00 |
|
|
| 首期： |
$11,844,000.00 |
| |
| 貸款金額： |
$27,636,000.00 |
全期供款共： |
$44,336,145.07 |
| 每月供款額： |
$147,787.15 (4.125厘息計供300期) |
全期利息共： |
$16,700,145.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$394,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,677,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$340,786.34 |
$242,102.75 |
$188,991.97 |
$165,399.94 |
$127,096.39 |
$104,152.47 |
$88,888.30 |
| 1.500 |
$346,780.11 |
$248,147.79 |
$195,097.70 |
$171,548.54 |
$133,356.25 |
$110,526.40 |
$95,377.42 |
| 2.000 |
$352,840.83 |
$254,288.38 |
$201,327.45 |
$177,840.06 |
$139,805.92 |
$117,136.39 |
$102,148.04 |
| 2.500 |
$358,968.42 |
$260,524.30 |
$207,680.79 |
$184,273.87 |
$146,443.96 |
$123,979.72 |
$109,195.61 |
| 3.000 |
$365,162.76 |
$266,855.27 |
$214,157.17 |
$190,849.14 |
$153,268.59 |
$131,053.04 |
$116,514.49 |
| 3.500 |
$371,423.71 |
$273,280.98 |
$220,755.95 |
$197,564.94 |
$160,277.67 |
$138,352.33 |
$124,097.99 |
| 4.000 |
$377,751.13 |
$279,801.06 |
$227,476.38 |
$204,420.16 |
$167,468.72 |
$145,872.99 |
$131,938.49 |
| 4.125 |
$379,343.35 |
$281,445.78 |
$229,175.40 |
$206,155.60 |
$169,294.60 |
|
$133,937.80 |
| 4.500 |
$384,144.86 |
$286,415.11 |
$234,317.63 |
$211,413.55 |
$174,838.98 |
$153,609.86 |
$140,027.55 |
| 5.000 |
$390,604.71 |
$293,122.66 |
$241,278.78 |
$218,543.73 |
$182,385.37 |
$161,557.30 |
$148,356.02 |
| 5.500 |
$397,130.50 |
$299,923.22 |
$248,358.79 |
$225,809.18 |
$190,104.54 |
$169,709.22 |
$156,914.17 |
| 6.000 |
$403,722.01 |
$306,816.26 |
$255,556.57 |
$233,208.27 |
$197,992.89 |
$178,059.14 |
$165,691.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
