| 樓價： |
$3,816,000.00 |
|
|
| 首期： |
$1,144,800.00 |
| |
| 貸款金額： |
$2,671,200.00 |
全期供款共： |
$4,285,378.16 |
| 每月供款額： |
$14,284.59 (4.125厘息計供300期) |
全期利息共： |
$1,614,178.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,908.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$57,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,939.23 |
$23,400.81 |
$18,267.31 |
$15,986.99 |
$12,284.70 |
$10,067.02 |
$8,591.63 |
| 1.500 |
$33,518.56 |
$23,985.11 |
$18,857.47 |
$16,581.29 |
$12,889.75 |
$10,683.10 |
$9,218.85 |
| 2.000 |
$34,104.37 |
$24,578.63 |
$19,459.61 |
$17,189.40 |
$13,513.16 |
$11,322.00 |
$9,873.28 |
| 2.500 |
$34,696.64 |
$25,181.38 |
$20,073.71 |
$17,811.27 |
$14,154.77 |
$11,983.45 |
$10,554.47 |
| 3.000 |
$35,295.37 |
$25,793.31 |
$20,699.69 |
$18,446.82 |
$14,814.41 |
$12,667.13 |
$11,261.89 |
| 3.500 |
$35,900.53 |
$26,414.39 |
$21,337.50 |
$19,095.94 |
$15,491.88 |
$13,372.66 |
$11,994.88 |
| 4.000 |
$36,512.12 |
$27,044.60 |
$21,987.08 |
$19,758.54 |
$16,186.95 |
$14,099.58 |
$12,752.72 |
| 4.125 |
$36,666.01 |
$27,203.57 |
$22,151.30 |
$19,926.29 |
$16,363.43 |
|
$12,945.96 |
| 4.500 |
$37,130.11 |
$27,683.89 |
$22,648.33 |
$20,434.50 |
$16,899.33 |
$14,847.40 |
$13,534.58 |
| 5.000 |
$37,754.50 |
$28,332.22 |
$23,321.17 |
$21,123.68 |
$17,628.74 |
$15,615.57 |
$14,339.58 |
| 5.500 |
$38,385.26 |
$28,989.54 |
$24,005.50 |
$21,825.93 |
$18,374.85 |
$16,403.51 |
$15,166.78 |
| 6.000 |
$39,022.37 |
$29,655.80 |
$24,701.21 |
$22,541.10 |
$19,137.31 |
$17,210.58 |
$16,015.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
