| 樓價： |
$3,710,000.00 |
|
|
| 首期： |
$1,113,000.00 |
| |
| 貸款金額： |
$2,597,000.00 |
全期供款共： |
$4,166,339.87 |
| 每月供款額： |
$13,887.80 (4.125厘息計供300期) |
全期利息共： |
$1,569,339.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,855.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,024.25 |
$22,750.79 |
$17,759.88 |
$15,542.90 |
$11,943.46 |
$9,787.38 |
$8,352.98 |
| 1.500 |
$32,587.49 |
$23,318.85 |
$18,333.65 |
$16,120.70 |
$12,531.70 |
$10,386.35 |
$8,962.77 |
| 2.000 |
$33,157.03 |
$23,895.89 |
$18,919.07 |
$16,711.92 |
$13,137.79 |
$11,007.50 |
$9,599.02 |
| 2.500 |
$33,732.85 |
$24,481.89 |
$19,516.10 |
$17,316.52 |
$13,761.58 |
$11,650.58 |
$10,261.29 |
| 3.000 |
$34,314.94 |
$25,076.83 |
$20,124.70 |
$17,934.41 |
$14,402.90 |
$12,315.27 |
$10,949.06 |
| 3.500 |
$34,903.29 |
$25,680.66 |
$20,744.80 |
$18,565.50 |
$15,061.55 |
$13,001.19 |
$11,661.69 |
| 4.000 |
$35,497.89 |
$26,293.36 |
$21,376.33 |
$19,209.70 |
$15,737.31 |
$13,707.92 |
$12,398.48 |
| 4.125 |
$35,647.51 |
$26,447.92 |
$21,535.99 |
$19,372.78 |
$15,908.89 |
|
$12,586.35 |
| 4.500 |
$36,098.72 |
$26,914.89 |
$22,019.21 |
$19,866.88 |
$16,429.90 |
$14,434.97 |
$13,158.62 |
| 5.000 |
$36,705.76 |
$27,545.21 |
$22,673.36 |
$20,536.91 |
$17,139.05 |
$15,181.80 |
$13,941.26 |
| 5.500 |
$37,319.00 |
$28,184.27 |
$23,338.68 |
$21,219.66 |
$17,864.43 |
$15,947.85 |
$14,745.48 |
| 6.000 |
$37,938.42 |
$28,832.02 |
$24,015.07 |
$21,914.96 |
$18,605.71 |
$16,732.51 |
$15,570.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
