| 樓價： |
$3,544,000.00 |
|
|
| 首期： |
$1,063,200.00 |
| |
| 貸款金額： |
$2,480,800.00 |
全期供款共： |
$3,979,921.43 |
| 每月供款額： |
$13,266.40 (4.125厘息計供300期) |
全期利息共： |
$1,499,121.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,772.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,591.36 |
$21,732.83 |
$16,965.24 |
$14,847.45 |
$11,409.06 |
$9,349.45 |
$7,979.23 |
| 1.500 |
$31,129.40 |
$22,275.48 |
$17,513.33 |
$15,399.39 |
$11,970.99 |
$9,921.62 |
$8,561.74 |
| 2.000 |
$31,673.45 |
$22,826.70 |
$18,072.56 |
$15,964.16 |
$12,549.95 |
$10,514.98 |
$9,169.52 |
| 2.500 |
$32,223.51 |
$23,386.48 |
$18,642.88 |
$16,541.71 |
$13,145.83 |
$11,129.28 |
$9,802.16 |
| 3.000 |
$32,779.55 |
$23,954.79 |
$19,224.24 |
$17,131.95 |
$13,758.46 |
$11,764.23 |
$10,459.15 |
| 3.500 |
$33,341.58 |
$24,531.61 |
$19,816.59 |
$17,734.81 |
$14,387.64 |
$12,419.47 |
$11,139.90 |
| 4.000 |
$33,909.57 |
$25,116.89 |
$20,419.87 |
$18,350.18 |
$15,033.16 |
$13,094.58 |
$11,843.72 |
| 4.125 |
$34,052.50 |
$25,264.54 |
$20,572.38 |
$18,505.96 |
$15,197.06 |
|
$12,023.19 |
| 4.500 |
$34,483.52 |
$25,710.62 |
$21,033.98 |
$18,977.95 |
$15,694.77 |
$13,789.09 |
$12,569.85 |
| 5.000 |
$35,063.40 |
$26,312.73 |
$21,658.87 |
$19,618.01 |
$16,372.18 |
$14,502.51 |
$13,317.47 |
| 5.500 |
$35,649.20 |
$26,923.20 |
$22,294.42 |
$20,270.21 |
$17,065.11 |
$15,234.28 |
$14,085.71 |
| 6.000 |
$36,240.90 |
$27,541.97 |
$22,940.54 |
$20,934.40 |
$17,773.22 |
$15,983.83 |
$14,873.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
