| 樓價： |
$3,498,000.00 |
|
|
| 首期： |
$1,049,400.00 |
| |
| 貸款金額： |
$2,448,600.00 |
全期供款共： |
$3,928,263.31 |
| 每月供款額： |
$13,094.21 (4.125厘息計供300期) |
全期利息共： |
$1,479,663.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,749.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$49,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,194.29 |
$21,450.75 |
$16,745.03 |
$14,654.74 |
$11,260.97 |
$9,228.10 |
$7,875.67 |
| 1.500 |
$30,725.35 |
$21,986.35 |
$17,286.01 |
$15,199.51 |
$11,815.61 |
$9,792.84 |
$8,450.61 |
| 2.000 |
$31,262.34 |
$22,530.41 |
$17,837.98 |
$15,756.95 |
$12,387.06 |
$10,378.50 |
$9,050.50 |
| 2.500 |
$31,805.26 |
$23,082.93 |
$18,400.90 |
$16,327.00 |
$12,975.20 |
$10,984.83 |
$9,674.93 |
| 3.000 |
$32,354.09 |
$23,643.86 |
$18,974.72 |
$16,909.58 |
$13,579.88 |
$11,611.54 |
$10,323.40 |
| 3.500 |
$32,908.82 |
$24,213.19 |
$19,559.38 |
$17,504.61 |
$14,200.89 |
$12,258.27 |
$10,995.31 |
| 4.000 |
$33,469.44 |
$24,790.88 |
$20,154.82 |
$18,112.00 |
$14,838.03 |
$12,924.61 |
$11,689.99 |
| 4.125 |
$33,610.51 |
$24,936.61 |
$20,305.36 |
$18,265.76 |
$14,999.81 |
|
$11,867.13 |
| 4.500 |
$34,035.93 |
$25,376.90 |
$20,760.97 |
$18,731.63 |
$15,491.05 |
$13,610.11 |
$12,406.70 |
| 5.000 |
$34,608.29 |
$25,971.20 |
$21,377.74 |
$19,363.37 |
$16,159.68 |
$14,314.27 |
$13,144.61 |
| 5.500 |
$35,186.49 |
$26,573.74 |
$22,005.04 |
$20,007.11 |
$16,843.61 |
$15,036.55 |
$13,902.88 |
| 6.000 |
$35,770.51 |
$27,184.48 |
$22,642.78 |
$20,662.68 |
$17,542.53 |
$15,776.36 |
$14,680.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
