| 樓價： |
$3,444,000.00 |
|
|
| 首期： |
$1,033,200.00 |
| |
| 貸款金額： |
$2,410,800.00 |
全期供款共： |
$3,867,621.17 |
| 每月供款額： |
$12,892.07 (4.125厘息計供300期) |
全期利息共： |
$1,456,821.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,722.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$44,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,728.17 |
$21,119.60 |
$16,486.53 |
$14,428.51 |
$11,087.13 |
$9,085.64 |
$7,754.09 |
| 1.500 |
$30,251.03 |
$21,646.93 |
$17,019.16 |
$14,964.87 |
$11,633.20 |
$9,641.66 |
$8,320.16 |
| 2.000 |
$30,779.73 |
$22,182.60 |
$17,562.61 |
$15,513.71 |
$12,195.84 |
$10,218.28 |
$8,910.79 |
| 2.500 |
$31,314.27 |
$22,726.59 |
$18,116.83 |
$16,074.95 |
$12,774.90 |
$10,815.25 |
$9,525.57 |
| 3.000 |
$31,854.62 |
$23,278.86 |
$18,681.80 |
$16,648.54 |
$13,370.24 |
$11,432.29 |
$10,164.03 |
| 3.500 |
$32,400.79 |
$23,839.40 |
$19,257.43 |
$17,234.39 |
$13,981.67 |
$12,069.03 |
$10,825.57 |
| 4.000 |
$32,952.76 |
$24,408.18 |
$19,843.68 |
$17,832.40 |
$14,608.97 |
$12,725.09 |
$11,509.53 |
| 4.125 |
$33,091.65 |
$24,551.65 |
$19,991.90 |
$17,983.79 |
$14,768.25 |
|
$11,683.94 |
| 4.500 |
$33,510.51 |
$24,985.15 |
$20,440.47 |
$18,442.46 |
$15,251.91 |
$13,400.01 |
$12,215.17 |
| 5.000 |
$34,074.03 |
$25,570.27 |
$21,047.72 |
$19,064.45 |
$15,910.21 |
$14,093.30 |
$12,941.70 |
| 5.500 |
$34,643.30 |
$26,163.52 |
$21,665.34 |
$19,698.25 |
$16,583.59 |
$14,804.42 |
$13,688.26 |
| 6.000 |
$35,218.30 |
$26,764.82 |
$22,293.23 |
$20,343.70 |
$17,271.72 |
$15,532.82 |
$14,453.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
