| 樓價： |
$34,200,000.00 |
|
|
| 首期： |
$10,260,000.00 |
| |
| 貸款金額： |
$23,940,000.00 |
全期供款共： |
$38,406,691.02 |
| 每月供款額： |
$128,022.30 (4.125厘息計供300期) |
全期利息共： |
$14,466,691.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$342,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,453,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,210.05 |
$209,724.27 |
$163,716.45 |
$143,279.59 |
$110,098.70 |
$90,223.27 |
$77,000.50 |
| 1.500 |
$300,402.22 |
$214,960.85 |
$169,005.60 |
$148,605.88 |
$115,521.37 |
$95,744.76 |
$82,621.78 |
| 2.000 |
$305,652.39 |
$220,280.21 |
$174,402.20 |
$154,055.98 |
$121,108.47 |
$101,470.73 |
$88,486.90 |
| 2.500 |
$310,960.49 |
$225,682.14 |
$179,905.85 |
$159,629.34 |
$126,858.75 |
$107,398.85 |
$94,591.94 |
| 3.000 |
$316,326.40 |
$231,166.42 |
$185,516.09 |
$165,325.24 |
$132,770.66 |
$113,526.19 |
$100,932.01 |
| 3.500 |
$321,750.02 |
$236,732.77 |
$191,232.35 |
$171,142.88 |
$138,842.36 |
$119,849.28 |
$107,501.30 |
| 4.000 |
$327,231.22 |
$242,380.86 |
$197,054.01 |
$177,081.29 |
$145,071.69 |
$126,364.14 |
$114,293.22 |
| 4.125 |
$328,610.50 |
$243,805.62 |
$198,525.80 |
$178,584.64 |
$146,653.38 |
|
$116,025.15 |
| 4.500 |
$332,769.86 |
$248,110.35 |
$202,980.32 |
$183,139.39 |
$151,456.26 |
$133,066.30 |
$121,300.46 |
| 5.000 |
$338,365.78 |
$253,920.84 |
$209,010.49 |
$189,315.99 |
$157,993.40 |
$139,950.86 |
$128,515.10 |
| 5.500 |
$344,018.82 |
$259,811.91 |
$215,143.64 |
$195,609.78 |
$164,680.22 |
$147,012.55 |
$135,928.69 |
| 6.000 |
$349,728.79 |
$265,783.08 |
$221,378.79 |
$202,019.32 |
$171,513.60 |
$154,245.76 |
$143,532.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
