| 樓價： |
$3,327,000.00 |
|
|
| 首期： |
$998,100.00 |
| |
| 貸款金額： |
$2,328,900.00 |
全期供款共： |
$3,736,229.85 |
| 每月供款額： |
$12,454.10 (4.125厘息計供300期) |
全期利息共： |
$1,407,329.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,663.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$32,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,718.24 |
$20,402.12 |
$15,926.45 |
$13,938.34 |
$10,710.48 |
$8,776.98 |
$7,490.66 |
| 1.500 |
$29,223.34 |
$20,911.54 |
$16,440.98 |
$14,456.48 |
$11,238.00 |
$9,314.12 |
$8,037.50 |
| 2.000 |
$29,734.08 |
$21,429.01 |
$16,965.97 |
$14,986.67 |
$11,781.52 |
$9,871.14 |
$8,608.07 |
| 2.500 |
$30,250.45 |
$21,954.52 |
$17,501.37 |
$15,528.85 |
$12,340.91 |
$10,447.84 |
$9,201.97 |
| 3.000 |
$30,772.45 |
$22,488.03 |
$18,047.14 |
$16,082.96 |
$12,916.02 |
$11,043.91 |
$9,818.74 |
| 3.500 |
$31,300.07 |
$23,029.53 |
$18,603.22 |
$16,648.90 |
$13,506.68 |
$11,659.02 |
$10,457.80 |
| 4.000 |
$31,833.28 |
$23,578.98 |
$19,169.55 |
$17,226.59 |
$14,112.68 |
$12,292.79 |
$11,118.52 |
| 4.125 |
$31,967.46 |
$23,717.58 |
$19,312.73 |
$17,372.84 |
$14,266.54 |
|
$11,287.01 |
| 4.500 |
$32,372.09 |
$24,136.35 |
$19,746.07 |
$17,815.93 |
$14,733.77 |
$12,944.78 |
$11,800.19 |
| 5.000 |
$32,916.46 |
$24,701.60 |
$20,332.69 |
$18,416.79 |
$15,369.71 |
$13,614.52 |
$12,502.04 |
| 5.500 |
$33,466.39 |
$25,274.68 |
$20,929.32 |
$19,029.06 |
$16,020.21 |
$14,301.48 |
$13,223.24 |
| 6.000 |
$34,021.86 |
$25,855.56 |
$21,535.88 |
$19,652.58 |
$16,684.96 |
$15,005.14 |
$13,962.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
