樓價: |
$3,290,000.00 |
|
|
首期: |
$987,000.00 |
| |
貸款金額: |
$2,303,000.00 |
全期供款共: |
$3,694,678.76 |
每月供款額: |
$12,315.60 (4.125厘息計供300期) |
全期利息共: |
$1,391,678.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,645.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$32,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$29,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,398.86 |
$20,175.23 |
$15,749.33 |
$13,783.33 |
$10,591.37 |
$8,679.37 |
$7,407.36 |
1.500 |
$28,898.34 |
$20,678.98 |
$16,258.14 |
$14,295.71 |
$11,113.02 |
$9,210.53 |
$7,948.12 |
2.000 |
$29,403.40 |
$21,190.70 |
$16,777.29 |
$14,820.01 |
$11,650.49 |
$9,761.37 |
$8,512.34 |
2.500 |
$29,914.04 |
$21,710.36 |
$17,306.73 |
$15,356.16 |
$12,203.66 |
$10,331.64 |
$9,099.63 |
3.000 |
$30,430.23 |
$22,237.94 |
$17,846.43 |
$15,904.10 |
$12,772.38 |
$10,921.09 |
$9,709.54 |
3.500 |
$30,951.98 |
$22,773.42 |
$18,396.33 |
$16,463.74 |
$13,356.47 |
$11,529.36 |
$10,341.50 |
4.000 |
$31,479.26 |
$23,316.76 |
$18,956.37 |
$17,035.01 |
$13,955.73 |
$12,156.08 |
$10,994.87 |
4.125 |
$31,611.95 |
$23,453.82 |
$19,097.95 |
$17,179.63 |
$14,107.88 |
|
$11,161.48 |
4.500 |
$32,012.07 |
$23,867.93 |
$19,526.47 |
$17,617.80 |
$14,569.92 |
$12,800.82 |
$11,668.96 |
5.000 |
$32,550.39 |
$24,426.89 |
$20,106.56 |
$18,211.98 |
$15,198.78 |
$13,463.11 |
$12,363.00 |
5.500 |
$33,094.21 |
$24,993.60 |
$20,696.57 |
$18,817.43 |
$15,842.04 |
$14,142.43 |
$13,076.18 |
6.000 |
$33,643.50 |
$25,568.02 |
$21,296.38 |
$19,434.02 |
$16,499.41 |
$14,838.26 |
$13,807.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|