| 樓價： |
$3,219,000.00 |
|
|
| 首期： |
$965,700.00 |
| |
| 貸款金額： |
$2,253,300.00 |
全期供款共： |
$3,614,945.57 |
| 每月供款額： |
$12,049.82 (4.125厘息計供300期) |
全期利息共： |
$1,361,645.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,609.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$22,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,786.00 |
$19,739.84 |
$15,409.45 |
$13,485.88 |
$10,362.80 |
$8,492.07 |
$7,247.50 |
| 1.500 |
$28,274.70 |
$20,232.72 |
$15,907.28 |
$13,987.20 |
$10,873.20 |
$9,011.77 |
$7,776.59 |
| 2.000 |
$28,768.86 |
$20,733.39 |
$16,415.22 |
$14,500.18 |
$11,399.07 |
$9,550.71 |
$8,328.64 |
| 2.500 |
$29,268.47 |
$21,241.84 |
$16,933.24 |
$15,024.76 |
$11,940.30 |
$10,108.68 |
$8,903.26 |
| 3.000 |
$29,773.53 |
$21,758.03 |
$17,461.29 |
$15,560.88 |
$12,496.75 |
$10,685.40 |
$9,500.00 |
| 3.500 |
$30,284.02 |
$22,281.95 |
$17,999.33 |
$16,108.45 |
$13,068.23 |
$11,280.55 |
$10,118.32 |
| 4.000 |
$30,799.92 |
$22,813.57 |
$18,547.28 |
$16,667.39 |
$13,654.55 |
$11,893.75 |
$10,757.60 |
| 4.125 |
$30,929.74 |
$22,947.67 |
$18,685.81 |
$16,808.89 |
$13,803.43 |
|
$10,920.61 |
| 4.500 |
$31,321.23 |
$23,352.84 |
$19,105.08 |
$17,237.59 |
$14,255.49 |
$12,524.57 |
$11,417.14 |
| 5.000 |
$31,847.94 |
$23,899.74 |
$19,672.65 |
$17,818.95 |
$14,870.78 |
$13,172.57 |
$12,096.20 |
| 5.500 |
$32,380.02 |
$24,454.23 |
$20,249.92 |
$18,411.34 |
$15,500.16 |
$13,837.23 |
$12,793.99 |
| 6.000 |
$32,917.46 |
$25,016.25 |
$20,836.79 |
$19,014.63 |
$16,143.34 |
$14,518.04 |
$13,509.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
