| 樓價： |
$31,600,000.00 |
|
|
| 首期： |
$9,480,000.00 |
| |
| 貸款金額： |
$22,120,000.00 |
全期供款共： |
$35,486,884.10 |
| 每月供款額： |
$118,289.61 (4.125厘息計供300期) |
全期利息共： |
$13,366,884.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$316,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,343,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$272,767.18 |
$193,780.32 |
$151,270.17 |
$132,386.99 |
$101,728.62 |
$83,364.19 |
$71,146.66 |
| 1.500 |
$277,564.62 |
$198,618.80 |
$156,157.22 |
$137,308.36 |
$106,739.04 |
$88,465.92 |
$76,340.59 |
| 2.000 |
$282,415.66 |
$203,533.76 |
$161,143.55 |
$142,344.12 |
$111,901.39 |
$93,756.58 |
$81,759.83 |
| 2.500 |
$287,320.22 |
$208,525.02 |
$166,228.80 |
$147,493.77 |
$117,214.52 |
$99,234.02 |
$87,400.74 |
| 3.000 |
$292,278.20 |
$213,592.37 |
$171,412.53 |
$152,756.66 |
$122,676.99 |
$104,895.54 |
$93,258.81 |
| 3.500 |
$297,289.50 |
$218,735.54 |
$176,694.22 |
$158,132.02 |
$128,287.09 |
$110,737.93 |
$99,328.68 |
| 4.000 |
$302,354.00 |
$223,954.25 |
$182,073.29 |
$163,618.97 |
$134,042.85 |
$116,757.51 |
$105,604.26 |
| 4.125 |
$303,628.42 |
$225,270.69 |
$183,433.20 |
$165,008.03 |
$135,504.29 |
|
$107,204.52 |
| 4.500 |
$307,471.57 |
$229,248.16 |
$187,549.07 |
$169,216.52 |
$139,942.04 |
$122,950.14 |
$112,078.79 |
| 5.000 |
$312,642.07 |
$234,616.92 |
$193,120.81 |
$174,923.55 |
$145,982.21 |
$129,311.32 |
$118,744.94 |
| 5.500 |
$317,865.34 |
$240,060.13 |
$198,787.69 |
$180,738.86 |
$152,160.67 |
$135,836.15 |
$125,594.93 |
| 6.000 |
$323,141.23 |
$245,577.35 |
$204,548.83 |
$186,661.13 |
$158,474.55 |
$142,519.47 |
$132,620.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
