| 樓價： |
$31,300,000.00 |
|
|
| 首期： |
$9,390,000.00 |
| |
| 貸款金額： |
$21,910,000.00 |
全期供款共： |
$35,149,983.30 |
| 每月供款額： |
$117,166.61 (4.125厘息計供300期) |
全期利息共： |
$13,239,983.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$313,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,330,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$270,177.62 |
$191,940.63 |
$149,834.06 |
$131,130.15 |
$100,762.84 |
$82,572.75 |
$70,471.22 |
| 1.500 |
$274,929.52 |
$196,733.18 |
$154,674.72 |
$136,004.80 |
$105,725.70 |
$87,626.05 |
$75,615.84 |
| 2.000 |
$279,734.50 |
$201,601.48 |
$159,613.71 |
$140,992.76 |
$110,839.04 |
$92,866.49 |
$80,983.63 |
| 2.500 |
$284,592.49 |
$206,545.35 |
$164,650.68 |
$146,093.52 |
$116,101.72 |
$98,291.93 |
$86,570.99 |
| 3.000 |
$289,503.40 |
$211,564.59 |
$169,785.19 |
$151,306.44 |
$121,512.33 |
$103,899.70 |
$92,373.44 |
| 3.500 |
$294,467.13 |
$216,658.94 |
$175,016.75 |
$156,630.76 |
$127,069.17 |
$109,686.62 |
$98,385.69 |
| 4.000 |
$299,483.55 |
$221,828.10 |
$180,344.75 |
$162,065.62 |
$132,770.29 |
$115,649.05 |
$104,601.69 |
| 4.125 |
$300,745.87 |
$223,132.04 |
$181,691.74 |
$163,441.50 |
$134,217.86 |
|
$106,186.76 |
| 4.500 |
$304,552.53 |
$227,071.75 |
$185,768.54 |
$167,610.03 |
$138,613.48 |
$121,782.90 |
$111,014.75 |
| 5.000 |
$309,673.95 |
$232,389.54 |
$191,287.38 |
$173,262.88 |
$144,596.30 |
$128,083.68 |
$117,617.62 |
| 5.500 |
$314,847.63 |
$237,781.08 |
$196,900.46 |
$179,022.98 |
$150,716.11 |
$134,546.57 |
$124,402.57 |
| 6.000 |
$320,073.43 |
$243,245.92 |
$202,606.91 |
$184,889.03 |
$156,970.04 |
$141,166.44 |
$131,361.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
