| 樓價： |
$3,010,000.00 |
|
|
| 首期： |
$903,000.00 |
| |
| 貸款金額： |
$2,107,000.00 |
全期供款共： |
$3,380,238.01 |
| 每月供款額： |
$11,267.46 (4.125厘息計供300期) |
全期利息共： |
$1,273,238.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,505.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,981.94 |
$18,458.19 |
$14,408.96 |
$12,610.28 |
$9,689.97 |
$7,940.70 |
$6,776.94 |
| 1.500 |
$26,438.91 |
$18,919.07 |
$14,874.47 |
$13,079.06 |
$10,167.23 |
$8,426.66 |
$7,271.68 |
| 2.000 |
$26,900.99 |
$19,387.23 |
$15,349.43 |
$13,558.73 |
$10,658.96 |
$8,930.61 |
$7,787.88 |
| 2.500 |
$27,368.16 |
$19,862.67 |
$15,833.82 |
$14,049.25 |
$11,165.05 |
$9,452.35 |
$8,325.20 |
| 3.000 |
$27,840.42 |
$20,345.35 |
$16,327.59 |
$14,550.56 |
$11,685.37 |
$9,991.63 |
$8,883.20 |
| 3.500 |
$28,317.77 |
$20,835.25 |
$16,830.68 |
$15,062.58 |
$12,219.75 |
$10,548.14 |
$9,461.37 |
| 4.000 |
$28,800.17 |
$21,332.35 |
$17,343.06 |
$15,585.22 |
$12,768.01 |
$11,121.52 |
$10,059.14 |
| 4.125 |
$28,921.57 |
$21,457.75 |
$17,472.59 |
$15,717.54 |
$12,907.21 |
|
$10,211.57 |
| 4.500 |
$29,287.64 |
$21,836.61 |
$17,864.64 |
$16,118.41 |
$13,329.92 |
$11,711.39 |
$10,675.86 |
| 5.000 |
$29,780.15 |
$22,348.00 |
$18,395.37 |
$16,662.02 |
$13,905.27 |
$12,317.31 |
$11,310.83 |
| 5.500 |
$30,277.68 |
$22,866.49 |
$18,935.16 |
$17,215.95 |
$14,493.79 |
$12,938.82 |
$11,963.31 |
| 6.000 |
$30,780.22 |
$23,392.02 |
$19,483.92 |
$17,780.06 |
$15,095.20 |
$13,575.43 |
$12,632.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
