| 樓價： |
$2,860,000.00 |
|
|
| 首期： |
$858,000.00 |
| |
| 貸款金額： |
$2,002,000.00 |
全期供款共： |
$3,211,787.61 |
| 每月供款額： |
$10,705.96 (4.125厘息計供300期) |
全期利息共： |
$1,209,787.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,430.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,687.16 |
$17,538.35 |
$13,690.91 |
$11,981.86 |
$9,207.08 |
$7,544.99 |
$6,439.22 |
| 1.500 |
$25,121.36 |
$17,976.26 |
$14,133.22 |
$12,427.28 |
$9,660.56 |
$8,006.73 |
$6,909.31 |
| 2.000 |
$25,560.40 |
$18,421.09 |
$14,584.51 |
$12,883.04 |
$10,127.78 |
$8,485.56 |
$7,399.78 |
| 2.500 |
$26,004.30 |
$18,872.83 |
$15,044.76 |
$13,349.12 |
$10,608.66 |
$8,981.31 |
$7,910.32 |
| 3.000 |
$26,453.03 |
$19,331.46 |
$15,513.92 |
$13,825.44 |
$11,103.04 |
$9,493.71 |
$8,440.51 |
| 3.500 |
$26,906.58 |
$19,796.95 |
$15,991.95 |
$14,311.95 |
$11,610.79 |
$10,022.48 |
$8,989.87 |
| 4.000 |
$27,364.95 |
$20,269.28 |
$16,478.79 |
$14,808.55 |
$12,131.73 |
$10,567.29 |
$9,557.85 |
| 4.125 |
$27,480.29 |
$20,388.42 |
$16,601.87 |
$14,934.27 |
$12,264.00 |
|
$9,702.69 |
| 4.500 |
$27,828.12 |
$20,748.41 |
$16,974.38 |
$15,315.17 |
$12,665.64 |
$11,127.77 |
$10,143.84 |
| 5.000 |
$28,296.09 |
$21,234.32 |
$17,478.66 |
$15,831.69 |
$13,212.31 |
$11,703.49 |
$10,747.17 |
| 5.500 |
$28,768.83 |
$21,726.96 |
$17,991.54 |
$16,358.01 |
$13,771.50 |
$12,294.03 |
$11,367.14 |
| 6.000 |
$29,246.33 |
$22,226.30 |
$18,512.96 |
$16,894.01 |
$14,342.95 |
$12,898.91 |
$12,003.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
