| 樓價： |
$28,544,000.00 |
|
|
| 首期： |
$8,563,200.00 |
| |
| 貸款金額： |
$19,980,800.00 |
全期供款共： |
$32,054,987.96 |
| 每月供款額： |
$106,849.96 (4.125厘息計供300期) |
全期利息共： |
$12,074,187.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,272.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$285,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,213,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$246,388.18 |
$175,040.04 |
$136,641.00 |
$119,583.99 |
$91,890.56 |
$75,302.13 |
$64,266.15 |
| 1.500 |
$250,721.67 |
$179,410.60 |
$141,055.44 |
$124,029.42 |
$96,416.43 |
$79,910.48 |
$68,957.78 |
| 2.000 |
$255,103.57 |
$183,850.24 |
$145,559.54 |
$128,578.19 |
$101,079.54 |
$84,689.49 |
$73,852.93 |
| 2.500 |
$259,533.81 |
$188,358.81 |
$150,153.00 |
$133,229.82 |
$105,878.84 |
$89,637.21 |
$78,948.32 |
| 3.000 |
$264,012.31 |
$192,936.09 |
$154,835.42 |
$137,983.74 |
$110,813.04 |
$94,751.21 |
$84,239.86 |
| 3.500 |
$268,538.97 |
$197,581.87 |
$159,606.33 |
$142,839.25 |
$115,880.59 |
$100,028.59 |
$89,722.72 |
| 4.000 |
$273,113.69 |
$202,295.89 |
$164,465.19 |
$147,795.57 |
$121,079.72 |
$105,466.02 |
$95,391.40 |
| 4.125 |
$274,264.86 |
$203,485.02 |
$165,693.58 |
$149,050.29 |
$122,399.83 |
|
$96,836.89 |
| 4.500 |
$277,736.34 |
$207,077.83 |
$169,411.41 |
$152,851.78 |
$126,408.41 |
$111,059.78 |
$101,239.78 |
| 5.000 |
$282,406.81 |
$211,927.38 |
$174,444.31 |
$158,006.89 |
$131,864.44 |
$116,805.77 |
$107,261.25 |
| 5.500 |
$287,124.95 |
$216,844.19 |
$179,563.16 |
$163,259.81 |
$137,445.39 |
$122,699.59 |
$113,448.78 |
| 6.000 |
$291,890.61 |
$221,827.84 |
$184,767.14 |
$168,609.35 |
$143,148.66 |
$128,736.57 |
$119,794.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
