| 樓價： |
$28,280,000.00 |
|
|
| 首期： |
$8,484,000.00 |
| |
| 貸款金額： |
$19,796,000.00 |
全期供款共： |
$31,758,515.26 |
| 每月供款額： |
$105,861.72 (4.125厘息計供300期) |
全期利息共： |
$11,962,515.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$282,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,201,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,109.36 |
$173,421.12 |
$135,377.23 |
$118,477.97 |
$91,040.68 |
$74,605.67 |
$63,671.76 |
| 1.500 |
$248,402.77 |
$177,751.25 |
$139,750.83 |
$122,882.29 |
$95,524.69 |
$79,171.40 |
$68,320.00 |
| 2.000 |
$252,744.14 |
$182,149.83 |
$144,213.28 |
$127,388.98 |
$100,144.67 |
$83,906.20 |
$73,169.87 |
| 2.500 |
$257,133.41 |
$186,616.70 |
$148,764.25 |
$131,997.59 |
$104,899.58 |
$88,808.17 |
$78,218.13 |
| 3.000 |
$261,570.49 |
$191,151.65 |
$153,403.36 |
$136,707.54 |
$109,788.14 |
$93,874.87 |
$83,460.73 |
| 3.500 |
$266,055.28 |
$195,754.46 |
$158,130.15 |
$141,518.15 |
$114,808.83 |
$99,103.44 |
$88,892.89 |
| 4.000 |
$270,587.69 |
$200,424.88 |
$162,944.07 |
$146,428.62 |
$119,959.87 |
$104,490.58 |
$94,509.13 |
| 4.125 |
$271,728.22 |
$201,603.01 |
$164,161.10 |
$147,671.74 |
$121,267.77 |
|
$95,941.26 |
| 4.500 |
$275,167.59 |
$205,162.59 |
$167,844.55 |
$151,438.07 |
$125,239.27 |
$110,032.60 |
$100,303.42 |
| 5.000 |
$279,794.86 |
$209,967.29 |
$172,830.90 |
$156,545.51 |
$130,644.84 |
$115,725.44 |
$106,269.21 |
| 5.500 |
$284,469.36 |
$214,838.62 |
$177,902.40 |
$161,749.84 |
$136,174.17 |
$121,564.76 |
$112,399.51 |
| 6.000 |
$289,190.94 |
$219,776.19 |
$183,058.25 |
$167,049.90 |
$141,824.69 |
$127,545.91 |
$118,687.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
