| 樓價： |
$26,680,000.00 |
|
|
| 首期： |
$8,004,000.00 |
| |
| 貸款金額： |
$18,676,000.00 |
全期供款共： |
$29,961,711.00 |
| 每月供款額： |
$99,872.37 (4.125厘息計供300期) |
全期利息共： |
$11,285,711.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$266,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,133,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,298.37 |
$163,609.46 |
$127,717.98 |
$111,774.84 |
$85,889.86 |
$70,384.70 |
$60,069.40 |
| 1.500 |
$234,348.87 |
$167,694.61 |
$131,844.14 |
$115,929.97 |
$90,120.18 |
$74,692.11 |
$64,454.65 |
| 2.000 |
$238,444.62 |
$171,844.33 |
$136,054.11 |
$120,181.68 |
$94,478.77 |
$79,159.04 |
$69,030.13 |
| 2.500 |
$242,585.55 |
$176,058.47 |
$140,347.60 |
$124,529.55 |
$98,964.66 |
$83,783.66 |
$73,792.78 |
| 3.000 |
$246,771.59 |
$180,336.85 |
$144,724.25 |
$128,973.03 |
$103,576.65 |
$88,563.70 |
$78,738.77 |
| 3.500 |
$251,002.65 |
$184,679.25 |
$149,183.60 |
$133,511.46 |
$108,313.28 |
$93,496.46 |
$83,863.59 |
| 4.000 |
$255,278.63 |
$189,085.42 |
$153,725.17 |
$138,144.12 |
$113,172.89 |
$98,578.81 |
$89,162.08 |
| 4.125 |
$256,354.63 |
$190,196.90 |
$154,873.35 |
$139,316.91 |
$114,406.79 |
|
$90,513.18 |
| 4.500 |
$259,599.41 |
$193,555.09 |
$158,348.39 |
$142,870.15 |
$118,153.60 |
$103,807.27 |
$94,628.55 |
| 5.000 |
$263,964.89 |
$198,087.96 |
$163,052.63 |
$147,688.62 |
$123,253.33 |
$109,178.04 |
$100,256.81 |
| 5.500 |
$268,374.92 |
$202,683.68 |
$167,837.20 |
$152,598.51 |
$128,469.83 |
$114,686.98 |
$106,040.27 |
| 6.000 |
$272,829.36 |
$207,341.89 |
$172,701.35 |
$157,598.70 |
$133,800.66 |
$120,329.73 |
$111,972.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
