| 樓價： |
$26,433,000.00 |
|
|
| 首期： |
$7,929,900.00 |
| |
| 貸款金額： |
$18,503,100.00 |
全期供款共： |
$29,684,329.35 |
| 每月供款額： |
$98,947.76 (4.125厘息計供300期) |
全期利息共： |
$11,181,229.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,216.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$264,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,123,403.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,166.29 |
$162,094.78 |
$126,535.58 |
$110,740.04 |
$85,094.70 |
$69,733.09 |
$59,513.28 |
| 1.500 |
$232,179.29 |
$166,142.11 |
$130,623.54 |
$114,856.70 |
$89,285.86 |
$74,000.62 |
$63,857.94 |
| 2.000 |
$236,237.13 |
$170,253.41 |
$134,794.54 |
$119,069.06 |
$93,604.10 |
$78,426.19 |
$68,391.06 |
| 2.500 |
$240,339.73 |
$174,428.54 |
$139,048.28 |
$123,376.67 |
$98,048.46 |
$83,008.00 |
$73,109.62 |
| 3.000 |
$244,487.01 |
$178,667.31 |
$143,384.41 |
$127,779.01 |
$102,617.75 |
$87,743.79 |
$78,009.82 |
| 3.500 |
$248,678.90 |
$182,969.51 |
$147,802.48 |
$132,275.43 |
$107,310.53 |
$92,630.88 |
$83,087.19 |
| 4.000 |
$252,915.29 |
$187,334.89 |
$152,302.01 |
$136,865.20 |
$112,125.15 |
$97,666.18 |
$88,336.63 |
| 4.125 |
$253,981.33 |
$188,436.08 |
$153,439.55 |
$138,027.13 |
$113,347.63 |
|
$89,675.22 |
| 4.500 |
$257,196.07 |
$191,763.18 |
$156,882.42 |
$141,547.47 |
$117,059.75 |
$102,846.24 |
$93,752.49 |
| 5.000 |
$261,521.13 |
$196,254.08 |
$161,543.11 |
$146,321.34 |
$122,112.27 |
$108,167.28 |
$99,328.64 |
| 5.500 |
$265,890.34 |
$200,807.26 |
$166,283.38 |
$151,185.77 |
$127,280.48 |
$113,625.22 |
$105,058.57 |
| 6.000 |
$270,303.54 |
$205,422.34 |
$171,102.50 |
$156,139.67 |
$132,561.96 |
$119,215.73 |
$110,935.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
